Loading...
XSHE300456
Market cap1.67bUSD
Jan 15, Last price  
16.76CNY
1D
0.30%
1Q
-9.21%
Jan 2017
-5.10%
IPO
336.14%
Name

Sai MicroElectronics Inc

Chart & Performance

D1W1MN
XSHE:300456 chart
P/E
118.09
P/S
9.41
EPS
0.14
Div Yield, %
0.15%
Shrs. gr., 5y
8.41%
Rev. gr., 5y
12.77%
Revenues
1.30b
+65.39%
113,259,600130,464,308167,161,919169,390,980170,973,900336,955,805600,500,243712,497,308717,966,331765,006,087928,547,013785,815,7011,299,682,668
Net income
104m
46,500,00049,657,58355,696,89353,943,27947,630,40059,059,22548,434,39188,954,806115,438,474201,096,906205,727,4630103,613,168
CFO
144m
0013,929,82729,672,94020,352,01732,655,57876,312,46828,053,207189,065,362255,397,596103,579,0040144,390,831
Dividend
Apr 29, 20240.035 CNY/sh
Earnings
Apr 17, 2025

Profile

Sai MicroElectronics Inc. engages in the research and development, production, and sale of inertial, satellite, and integrated navigation products in China. The company also offers unmanned systems, MEMS series products, avionics, and intelligent manufacturing products. It serves the aviation and navigation, surveying and mapping, unmanned system, consumer electronic, intelligent control, weapon, scientific research and teaching, and other fields. The company was formerly known as Navtech Inc. and changed its name to Sai MicroElectronics Inc. in May 2020. Sai MicroElectronics Inc. was founded in 2008 and is based in Beijing, China.
URL
http://www.smeiic.com/
IPO date
May 14, 2015
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,299,683
65.39%
785,816
-15.37%
Cost of revenue
1,300,875
1,012,093
Unusual Expense (Income)
NOPBT
(1,192)
(226,277)
NOPBT Margin
Operating Taxes
(40,296)
Tax Rate
NOPAT
39,104
(226,277)
Net income
103,613
 
Dividends
(18,897)
(25,665)
Dividend yield
0.11%
0.24%
Proceeds from repurchase of equity
(13,197)
BB yield
0.07%
Debt
Debt current
250,136
107,626
Long-term debt
851,924
825,157
Deferred revenue
236,434
Other long-term liabilities
144,869
2
Net debt
(366,773)
(927,008)
Cash flow
Cash from operating activities
144,391
CAPEX
(591,785)
Cash from investing activities
(1,001,657)
Cash from financing activities
257,029
76,352
FCF
(940,608)
(1,103,127)
Balance
Cash
947,649
1,522,340
Long term investments
521,184
337,451
Excess cash
1,403,849
1,820,501
Stockholders' equity
1,650,021
1,602,158
Invested Capital
5,284,512
4,779,413
ROIC
0.78%
ROCE
EV
Common stock shares outstanding
740,094
729,979
Price
24.04
62.65%
14.78
-39.65%
Market cap
17,791,861
64.91%
10,789,091
-33.62%
EV
17,891,917
10,542,639
EBITDA
200,156
(66,688)
EV/EBITDA
89.39
Interest
18,405
17,030
Interest/NOPBT