Loading...
XSHE
300455
Market cap1.70bUSD
Aug 05, Last price  
17.03CNY
1D
16.48%
1Q
34.52%
Jan 2017
59.31%
IPO
469.57%
Name

Beijing Ctrowell Technology Corp Ltd

Chart & Performance

D1W1MN
No data to show
P/E
171.71
P/S
9.20
EPS
0.10
Div Yield, %
0.09%
Shrs. gr., 5y
2.46%
Rev. gr., 5y
7.45%
Revenues
1.33b
-5.65%
223,603,991219,433,002227,625,032233,595,816252,095,375283,626,915294,901,492312,346,840927,742,3551,135,171,9721,288,307,8211,348,035,5941,408,028,3731,328,518,486
Net income
71m
-21.42%
52,379,01952,244,04754,951,54454,319,46161,296,34367,482,92871,756,51575,657,274143,177,885154,624,687112,883,87386,300,79290,590,86971,186,494
CFO
108m
+84.01%
34,940,60046,791,56435,321,88549,708,2540033,315,02425,715,63570,759,6600135,788,461058,885,836108,357,777
Dividend
Jul 05, 20240.015 CNY/sh

Profile

Beijing Aerospace Shenzhou Intelligent Equipment Technology Co., Ltd. engages in the production and sale of railway vehicle safety inspection and maintenance systems in China. The company offers railway vehicle infrared axle temperature detection systems, vehicle operation fault dynamic image detection systems, vehicle rolling bearing early fault trackside acoustic diagnosis systems, vehicle operation quality trackside detection systems, and related safety detection information products, as well as automation equipment. It also provides intelligent test simulation systems; and microsystem and control components, which include modular and integrated microsystems, and high-density integrated light and miniaturized control components. The company was formerly known as Beijing Ctrowell Technology Corporation Limited and changed its name to Beijing Aerospace Shenzhou Intelligent Equipment Technology Co., Ltd. in May 2023. Beijing Aerospace Shenzhou Intelligent Equipment Technology Co., Ltd. was founded in 1988 and is based in Beijing, China.
URL
http://www.cchbds.com.cn/
IPO date
May 15, 2015
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,328,518
-5.65%
1,408,028
4.45%
1,348,036
4.64%
Cost of revenue
1,096,643
1,287,826
1,207,800
Unusual Expense (Income)
NOPBT
231,876
120,202
140,236
NOPBT Margin
17.45%
8.54%
10.40%
Operating Taxes
11,386
19,343
16,876
Tax Rate
4.91%
16.09%
12.03%
NOPAT
220,489
100,859
123,359
Net income
71,186
-21.42%
90,591
4.97%
86,301
-23.55%
Dividends
(10,767)
(21,533)
Dividend yield
0.13%
0.40%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
250,000
242,000
206,296
Long-term debt
412
3,679
4,892
Deferred revenue
70,591
79,643
48,901
Other long-term liabilities
1
1
2
Net debt
33,889
(252,863)
(331,917)
Cash flow
Cash from operating activities
108,358
58,886
CAPEX
(108,531)
Cash from investing activities
(108,522)
Cash from financing activities
15,488
86,797
FCF
172,761
(106,128)
193,382
Balance
Cash
216,523
214,465
251,366
Long term investments
1
284,077
291,739
Excess cash
150,097
428,141
475,704
Stockholders' equity
1,320,594
1,363,912
1,279,578
Invested Capital
2,024,921
1,687,507
1,467,552
ROIC
11.88%
6.39%
8.19%
ROCE
10.66%
5.68%
7.22%
EV
Common stock shares outstanding
717,768
717,768
717,768
Price
12.96
8.54%
11.94
61.13%
7.41
-31.83%
Market cap
9,302,272
8.54%
8,570,149
61.13%
5,318,660
-31.83%
EV
9,336,161
8,317,286
4,986,743
EBITDA
290,836
149,822
169,385
EV/EBITDA
32.10
55.51
29.44
Interest
13,553
11,542
6,549
Interest/NOPBT
5.85%
9.60%
4.67%