Loading...
XSHE300455
Market cap1.25bUSD
Jan 14, Last price  
12.76CNY
1D
5.98%
1Q
-7.13%
Jan 2017
19.36%
IPO
326.76%
Name

Beijing Ctrowell Technology Corp Ltd

Chart & Performance

D1W1MN
XSHE:300455 chart
P/E
101.10
P/S
6.50
EPS
0.13
Div Yield, %
0.12%
Shrs. gr., 5y
2.46%
Rev. gr., 5y
35.14%
Revenues
1.41b
+4.45%
223,603,991219,433,002227,625,032233,595,816252,095,375283,626,915294,901,492312,346,840927,742,3551,135,171,9721,288,307,8211,348,035,5941,408,028,373
Net income
91m
+4.97%
52,379,01952,244,04754,951,54454,319,46161,296,34367,482,92871,756,51575,657,274143,177,885154,624,687112,883,87386,300,79290,590,869
CFO
59m
34,940,60046,791,56435,321,88549,708,2540033,315,02425,715,63570,759,6600135,788,461058,885,836
Dividend
Jul 05, 20240.015 CNY/sh
Earnings
May 15, 2025

Profile

Beijing Aerospace Shenzhou Intelligent Equipment Technology Co., Ltd. engages in the production and sale of railway vehicle safety inspection and maintenance systems in China. The company offers railway vehicle infrared axle temperature detection systems, vehicle operation fault dynamic image detection systems, vehicle rolling bearing early fault trackside acoustic diagnosis systems, vehicle operation quality trackside detection systems, and related safety detection information products, as well as automation equipment. It also provides intelligent test simulation systems; and microsystem and control components, which include modular and integrated microsystems, and high-density integrated light and miniaturized control components. The company was formerly known as Beijing Ctrowell Technology Corporation Limited and changed its name to Beijing Aerospace Shenzhou Intelligent Equipment Technology Co., Ltd. in May 2023. Beijing Aerospace Shenzhou Intelligent Equipment Technology Co., Ltd. was founded in 1988 and is based in Beijing, China.
IPO date
May 15, 2015
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,408,028
4.45%
1,348,036
4.64%
Cost of revenue
1,287,826
1,207,800
Unusual Expense (Income)
NOPBT
120,202
140,236
NOPBT Margin
8.54%
10.40%
Operating Taxes
19,343
16,876
Tax Rate
16.09%
12.03%
NOPAT
100,859
123,359
Net income
90,591
4.97%
86,301
-23.55%
Dividends
(10,767)
(21,533)
Dividend yield
0.13%
0.40%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
242,000
206,296
Long-term debt
3,679
4,892
Deferred revenue
79,643
48,901
Other long-term liabilities
1
2
Net debt
(252,863)
(331,917)
Cash flow
Cash from operating activities
58,886
CAPEX
(108,531)
Cash from investing activities
(108,522)
Cash from financing activities
15,488
86,797
FCF
(106,128)
193,382
Balance
Cash
214,465
251,366
Long term investments
284,077
291,739
Excess cash
428,141
475,704
Stockholders' equity
1,363,912
1,279,578
Invested Capital
1,687,507
1,467,552
ROIC
6.39%
8.19%
ROCE
5.68%
7.22%
EV
Common stock shares outstanding
717,768
717,768
Price
11.94
61.13%
7.41
-31.83%
Market cap
8,570,149
61.13%
5,318,660
-31.83%
EV
8,317,286
4,986,743
EBITDA
149,822
169,385
EV/EBITDA
55.51
29.44
Interest
11,542
6,549
Interest/NOPBT
9.60%
4.67%