Loading...
XSHE
300454
Market cap5.37bUSD
Jun 16, Last price  
90.55CNY
1D
0.41%
1Q
-20.29%
IPO
90.11%
Name

Sangfor Technologies Inc

Chart & Performance

D1W1MN
P/E
195.33
P/S
5.11
EPS
0.46
Div Yield, %
0.06%
Shrs. gr., 5y
0.85%
Rev. gr., 5y
10.38%
Revenues
7.52b
-1.86%
949,591,4781,318,758,3081,750,046,7522,472,474,5373,224,450,5294,589,898,9225,458,395,2346,804,903,4677,412,876,6927,662,166,3917,519,756,366
Net income
197m
-0.49%
232,849,698330,044,146257,559,075573,519,304603,275,680758,899,876809,375,598272,857,861194,169,353197,830,227196,868,907
CFO
812m
-31.23%
402,476,264403,462,542487,459,963765,428,541943,239,0251,144,970,8011,317,874,109991,440,755745,563,7781,180,665,807811,937,577
Dividend
Jun 05, 20240.05 CNY/sh

Profile

Sangfor Technologies Inc. provides IT infrastructure solutions in China and internationally. The company specializes in the provision of cloud computing, and network security solutions. It offers network security products, including Internet access gateway products; NGAF firewall platform; endpoint secure; cyber command solutions; and cloud-based SASE for branch offices and remote users. The company also provides cloud solutions covering hyper-converged infrastructure solutions; cloud platform enterprise cloud services; and managed cloud platform. In addition, it offers virtual desktop infrastructure, intelligent edge router, SD-WAN, and WAN optimization solutions; and security services. The company serves manufacturing, education, finance and banking, government, healthcare, and ISP industries. Sangfor Technologies Inc. was founded in 2000 and is based in Shenzhen, China.
URL
https://www.sangfor.com.cn/
IPO date
May 16, 2018
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
7,519,756
-1.86%
7,662,166
3.36%
7,412,877
8.93%
Cost of revenue
5,827,763
5,924,285
7,422,229
Unusual Expense (Income)
NOPBT
1,691,993
1,737,881
(9,352)
NOPBT Margin
22.50%
22.68%
Operating Taxes
7,647
5,037
24,512
Tax Rate
0.45%
0.29%
NOPAT
1,684,346
1,732,844
(33,864)
Net income
196,869
-0.49%
197,830
1.89%
194,169
-28.84%
Dividends
(20,049)
(28,988)
Dividend yield
0.07%
0.06%
Proceeds from repurchase of equity
(189)
(1)
BB yield
0.00%
0.00%
Debt
Debt current
200,136
827,052
843,185
Long-term debt
1,253,751
1,292,340
200,789
Deferred revenue
49,678
35,165
20,597
Other long-term liabilities
571,521
512,128
430,838
Net debt
(142,588)
(9,657,199)
(1,857,533)
Cash flow
Cash from operating activities
811,938
1,180,666
745,564
CAPEX
(328,118)
Cash from investing activities
(3,331,009)
Cash from financing activities
1,431,607
494,619
FCF
929,840
1,690,764
(82,044)
Balance
Cash
2,641,241
5,294,033
2,901,506
Long term investments
(1,044,765)
6,482,557
Excess cash
1,220,488
11,393,482
2,530,862
Stockholders' equity
3,602,955
3,754,449
3,966,693
Invested Capital
9,973,526
7,630,276
6,374,245
ROIC
19.14%
24.75%
ROCE
15.11%
15.26%
EV
Common stock shares outstanding
418,870
420,915
413,126
Price
57.40
-20.60%
72.29
-35.77%
112.55
-41.07%
Market cap
24,043,139
-20.98%
30,427,973
-34.56%
46,497,363
-41.12%
EV
23,900,551
20,773,104
44,639,831
EBITDA
1,946,372
1,989,393
262,690
EV/EBITDA
12.28
10.44
169.93
Interest
73,033
6,957
17,442
Interest/NOPBT
4.32%
0.40%