Beijing Hanbang Technology Corp

Chart & Performance

D1W1MN

P/E

—

P/S

22.75

EPS

—

Div Yield, %

0.10%

Shrs. gr., 5y

1.52%

Rev. gr., 5y

-24.04%

Revenues

133m

+7.19%

Net income

CFO

-3m

Dividend

Jul 23, 20190.07 CNY/sh

Earnings

May 30, 2025

Profile

Beijing Hanbang Technology Corp. provides solutions for the radio and television monitoring, intelligent security, and intellectual property protection industries in China. The company offers DVR and NVR products, HD-SDI cameras, IP cameras, infrared imaging cameras, and compression cards, as well as Internet application solutions. It also exports its products. Beijing Hanbang Technology Corp. was founded in 2004 and is based in Beijing, China.

URL

http://www.hbgk.net/

IPO date

Apr 22, 2015

Employees

Domiciled in

Incorporated in

Valuation

Order:

Title CNY in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title CNY in thousands, except ratios and share amounts	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12
Income
Revenues	133,028 7.19%	124,106 -57.56%
Cost of revenue	138,915	146,680
Unusual Expense (Income)
NOPBT	(5,887)	(22,574)
NOPBT Margin
Operating Taxes	(45,170)
Tax Rate
NOPAT	39,284	(22,574)
Net income
Dividends	(3,082)
Dividend yield	0.15%
Proceeds from repurchase of equity
BB yield
Debt
Debt current	91,919	122,641
Long-term debt	7,914	2,520
Deferred revenue	200	320
Other long-term liabilities		320
Net debt	(413,795)	113,377
Cash flow
Cash from operating activities	(3,343)
CAPEX	(4)
Cash from investing activities	386	388
Cash from financing activities	511,249
FCF	29,444	103,520
Balance
Cash	512,141	7,300
Long term investments	1,486	4,484
Excess cash	506,976	5,578
Stockholders' equity	(765,832)	305,301
Invested Capital	1,284,173	151,312
ROIC	5.47%
ROCE
EV
Common stock shares outstanding	296,155	296,815
Price	6.72 43.28%	4.69 -42.17%
Market cap	1,990,164 42.97%	1,392,060 -42.17%
EV	1,576,332	1,505,438
EBITDA	21,125	5,010
EV/EBITDA	74.62	300.47
Interest	15,117	19,486
Interest/NOPBT