Loading...
XSHE
300446
Market cap1.45bUSD
Jul 16, Last price  
16.99CNY
1D
0.18%
1Q
-1.96%
Jan 2017
-34.09%
IPO
246.83%
Name

Baoding Lucky Innovative Materials Co Ltd

Chart & Performance

D1W1MN
P/E
13.13
P/S
1.34
EPS
1.29
Div Yield, %
0.59%
Shrs. gr., 5y
33.07%
Rev. gr., 5y
94.63%
Revenues
7.78b
+32.78%
118,102,110133,829,530180,425,394210,537,597241,400,794261,440,593258,233,136264,459,595278,580,163131,049,777153,094,271169,798,2165,860,035,8167,780,709,216
Net income
792m
+87.02%
31,654,49343,880,85065,240,63376,893,01998,719,033107,977,641104,378,756103,062,780109,606,07304,987,0465,013,521423,332,778791,714,105
CFO
1.05b
+25.11%
035,165,99069,523,22398,431,051108,334,799119,560,641117,496,336109,518,81489,582,10938,890,89243,120,4228,014,073838,237,9501,048,730,941
Dividend
Jun 05, 20240.1 CNY/sh

Profile

Baoding Lucky Innovative Materials Co.,Ltd engages in the research and development, production, and sale of magnetic products in China and internationally. It offers pressure test membranes, thermal magnetic tickets, images sensitive dyes, antioxidant, and auxiliary photosensitive chemicals. The company was formerly known as Baoding Lucky Magnetic Information Materials Co., Ltd. and changed its name to Baoding Lucky Innovative Materials Co., Ltd. in November 2010. Baoding Lucky Innovative Materials Co.,Ltd was founded in 1958 and is based in Baoding, China.
URL
http://maginfo.luckyfilm.com.cn/
IPO date
Apr 23, 2015
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
7,780,709
32.78%
5,860,036
3,351.18%
169,798
10.91%
Cost of revenue
6,497,850
5,141,574
142,221
Unusual Expense (Income)
NOPBT
1,282,859
718,462
27,577
NOPBT Margin
16.49%
12.26%
16.24%
Operating Taxes
76,447
62,877
215
Tax Rate
5.96%
8.75%
0.78%
NOPAT
1,206,412
655,585
27,362
Net income
791,714
87.02%
423,333
8,343.82%
5,014
0.53%
Dividends
(39,800)
Dividend yield
0.37%
Proceeds from repurchase of equity
(961)
BB yield
0.01%
Debt
Debt current
871,749
40,074
Long-term debt
208,804
207,884
20,134
Deferred revenue
104,939
102,990
23,155
Other long-term liabilities
101,333
77,260
1,199
Net debt
(2,429,599)
(2,017,868)
(92,781)
Cash flow
Cash from operating activities
1,048,731
838,238
8,014
CAPEX
(430,597)
Cash from investing activities
(225,535)
Cash from financing activities
1,729,675
FCF
940,327
(1,217,203)
(19,039)
Balance
Cash
2,638,403
3,014,016
140,042
Long term investments
1
83,485
12,946
Excess cash
2,249,367
2,804,499
144,498
Stockholders' equity
3,295,783
2,730,677
683,602
Invested Capital
3,656,879
3,250,252
619,604
ROIC
34.93%
33.88%
4.56%
ROCE
21.66%
11.93%
3.61%
EV
Common stock shares outstanding
845,410
680,928
202,620
Price
16.51
5.36%
15.67
56.70%
10.00
7.87%
Market cap
13,957,721
30.81%
10,670,138
426.61%
2,026,200
7.87%
EV
11,850,020
8,916,751
1,964,015
EBITDA
1,862,702
1,131,925
49,756
EV/EBITDA
6.36
7.88
39.47
Interest
12,873
45,282
54
Interest/NOPBT
1.00%
6.30%
0.20%