XSHE300445
Market cap450mUSD
Jan 09, Last price
15.54CNY
1D
0.58%
1Q
-3.06%
Jan 2017
-34.80%
IPO
159.90%
Name
Beijing ConST Instruments Technology Inc
Chart & Performance
Profile
Beijing ConST Instruments Technology Inc. provides pressure and temperature calibration equipment in China. It offers pressure detection products, such as pressure calibrators, intelligent pressure controllers, digital pressure gauges, electric and manual pressure pumps, and pressure connection accessories products; and process calibration products, including process and loop calibrators. The company also provides temperature detection products comprising intelligent drying furnace, intelligent precision thermostat, smart standard furnace, temperature automatic verification system, and temperature and humidity testing equipment, as well as professional software and solutions; and electrical measuring equipment, intelligent temperature and humidity data logging system solutions, and intelligent reference thermometers. Its products are used in electric power, petroleum, chemical, metering, metallurgy, machinery, manufacturing, and other industries. Beijing ConST Instruments Technology Inc. was founded in 2004 and is headquartered in Beijing, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 498,285 20.36% | 413,991 17.16% | |||||||
Cost of revenue | 275,258 | 298,065 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 223,027 | 115,926 | |||||||
NOPBT Margin | 44.76% | 28.00% | |||||||
Operating Taxes | 11,576 | 2,120 | |||||||
Tax Rate | 5.19% | 1.83% | |||||||
NOPAT | 211,451 | 113,806 | |||||||
Net income | 101,912 35.05% | 75,459 7.72% | |||||||
Dividends | (14,870) | (12,746) | |||||||
Dividend yield | 0.40% | 0.49% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 1,649 | ||||||||
Long-term debt | 3,946 | 2,562 | |||||||
Deferred revenue | 33,146 | ||||||||
Other long-term liabilities | 35,524 | 1 | |||||||
Net debt | (319,918) | (310,888) | |||||||
Cash flow | |||||||||
Cash from operating activities | 108,906 | 99,592 | |||||||
CAPEX | (109,341) | ||||||||
Cash from investing activities | (73,786) | ||||||||
Cash from financing activities | (18,813) | ||||||||
FCF | 133,024 | 18,343 | |||||||
Balance | |||||||||
Cash | 305,793 | 315,099 | |||||||
Long term investments | 18,071 | ||||||||
Excess cash | 298,950 | 294,400 | |||||||
Stockholders' equity | 795,912 | 792,056 | |||||||
Invested Capital | 842,719 | 743,272 | |||||||
ROIC | 26.66% | 16.88% | |||||||
ROCE | 19.50% | 11.16% | |||||||
EV | |||||||||
Common stock shares outstanding | 212,316 | 212,430 | |||||||
Price | 17.43 42.87% | 12.20 -17.62% | |||||||
Market cap | 3,700,662 42.79% | 2,591,646 -17.56% | |||||||
EV | 3,399,617 | 2,300,142 | |||||||
EBITDA | 261,660 | 148,875 | |||||||
EV/EBITDA | 12.99 | 15.45 | |||||||
Interest | 579 | 278 | |||||||
Interest/NOPBT | 0.26% | 0.24% |