Loading...
XSHE
300445
Market cap561mUSD
Aug 05, Last price  
19.00CNY
1D
0.37%
1Q
8.94%
Jan 2017
-20.28%
IPO
217.77%
Name

Beijing ConST Instruments Technology Inc

Chart & Performance

D1W1MN
P/E
32.18
P/S
7.01
EPS
0.59
Div Yield, %
0.42%
Shrs. gr., 5y
1.55%
Rev. gr., 5y
14.97%
Revenues
575m
+15.48%
31,998,08935,511,01441,506,98855,120,50972,746,436100,735,555104,534,354117,717,117140,877,841162,523,640176,102,463202,893,530240,499,463286,407,471289,141,156353,357,838413,990,997498,285,103575,399,268
Net income
125m
+23.07%
9,344,5686,933,8258,003,44317,665,21519,112,25823,274,74824,526,73831,087,09134,839,59242,665,96244,080,07353,013,70874,010,15578,945,17159,836,80470,049,97575,459,339101,911,515125,421,111
CFO
184m
+69.03%
10,763,4378,918,5135,982,99517,907,37015,740,77513,101,40021,960,60235,636,03040,886,92647,276,39043,399,97475,217,06660,481,18468,183,27277,165,97237,666,54799,592,450108,905,966184,079,728
Dividend
May 14, 20240.08 CNY/sh

Profile

Beijing ConST Instruments Technology Inc. provides pressure and temperature calibration equipment in China. It offers pressure detection products, such as pressure calibrators, intelligent pressure controllers, digital pressure gauges, electric and manual pressure pumps, and pressure connection accessories products; and process calibration products, including process and loop calibrators. The company also provides temperature detection products comprising intelligent drying furnace, intelligent precision thermostat, smart standard furnace, temperature automatic verification system, and temperature and humidity testing equipment, as well as professional software and solutions; and electrical measuring equipment, intelligent temperature and humidity data logging system solutions, and intelligent reference thermometers. Its products are used in electric power, petroleum, chemical, metering, metallurgy, machinery, manufacturing, and other industries. Beijing ConST Instruments Technology Inc. was founded in 2004 and is headquartered in Beijing, China.
URL
https://www.constgroup.com/
IPO date
Apr 24, 2015
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
575,399
15.48%
498,285
20.36%
413,991
17.16%
Cost of revenue
309,407
275,258
298,065
Unusual Expense (Income)
NOPBT
265,992
223,027
115,926
NOPBT Margin
46.23%
44.76%
28.00%
Operating Taxes
13,188
11,576
2,120
Tax Rate
4.96%
5.19%
1.83%
NOPAT
252,805
211,451
113,806
Net income
125,421
23.07%
101,912
35.05%
75,459
7.72%
Dividends
(14,870)
(12,746)
Dividend yield
0.40%
0.49%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,649
Long-term debt
2,463
3,946
2,562
Deferred revenue
32,273
33,146
Other long-term liabilities
2
35,524
1
Net debt
(348,783)
(319,918)
(310,888)
Cash flow
Cash from operating activities
184,080
108,906
99,592
CAPEX
(109,341)
Cash from investing activities
(73,786)
Cash from financing activities
(18,813)
FCF
249,952
133,024
18,343
Balance
Cash
423,112
305,793
315,099
Long term investments
(71,866)
18,071
Excess cash
322,476
298,950
294,400
Stockholders' equity
891,988
795,912
792,056
Invested Capital
920,228
842,719
743,272
ROIC
28.68%
26.66%
16.88%
ROCE
21.38%
19.50%
11.16%
EV
Common stock shares outstanding
212,430
212,316
212,430
Price
16.27
-6.66%
17.43
42.87%
12.20
-17.62%
Market cap
3,456,236
-6.60%
3,700,662
42.79%
2,591,646
-17.56%
EV
3,121,587
3,399,617
2,300,142
EBITDA
308,535
261,660
148,875
EV/EBITDA
10.12
12.99
15.45
Interest
219
579
278
Interest/NOPBT
0.08%
0.26%
0.24%