Loading...
XSHE300442
Market cap14bUSD
Dec 24, Last price  
56.38CNY
1D
4.16%
1Q
145.69%
Jan 2017
148.66%
IPO
253.17%
Name

Range Intelligent Computing Technology Group Co Ltd

Chart & Performance

D1W1MN
XSHE:300442 chart
P/E
54.97
P/S
22.26
EPS
1.03
Div Yield, %
0.69%
Shrs. gr., 5y
56.83%
Rev. gr., 5y
49.66%
Revenues
4.35b
+60.27%
332,287,891370,577,846466,727,883581,590,634540,611,908575,815,769694,225,978579,549,995640,060,243459,494,012691,645,1622,714,740,6884,350,788,339
Net income
1.76b
+47.03%
56,172,78072,000,87587,586,92890,836,42750,065,2607,248,4068,754,570013,405,626-227,261,58901,198,254,3671,761,820,497
CFO
1.24b
-30.43%
13,818,07467,349,105100,191,03545,465,6720020,808,23900051,992,5331,788,146,9551,243,931,063
Dividend
Oct 10, 20240.3995 CNY/sh
Earnings
May 22, 2025

Profile

Range iData Tech Group Company Limited develops data centers and other technology campuses. The company was formerly known as Range Technology Development Co., Ltd and changed its name to Range iData Tech Group Company Limited in September 2022. Range iData Tech Group Company Limited is based in Langfang, China.
URL
http://www.cn-pls.com/
IPO date
Apr 24, 2015
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
4,350,788
60.27%
2,714,741
292.50%
691,645
50.52%
Cost of revenue
2,439,261
1,441,895
626,453
Unusual Expense (Income)
NOPBT
1,911,527
1,272,846
65,192
NOPBT Margin
43.94%
46.89%
9.43%
Operating Taxes
19,592
29,095
Tax Rate
1.02%
2.29%
NOPAT
1,891,935
1,243,751
65,192
Net income
1,761,820
47.03%
1,198,254
 
Dividends
(669,615)
(820,421)
Dividend yield
1.54%
2.54%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,425,482
1,415,482
224,251
Long-term debt
12,653,114
8,121,717
65,821
Deferred revenue
96,665
86,975
Other long-term liabilities
100,159
1,780,425
(78,743)
Net debt
12,399,862
7,977,845
243,306
Cash flow
Cash from operating activities
1,243,931
1,788,147
51,993
CAPEX
(4,793,784)
Cash from investing activities
(5,423,189)
Cash from financing activities
4,190,097
3,432,186
FCF
(3,678,691)
(9,818,427)
110,678
Balance
Cash
2,516,144
1,395,782
15,674
Long term investments
162,589
163,573
31,092
Excess cash
2,461,194
1,423,618
12,183
Stockholders' equity
3,330,938
1,719,924
171,796
Invested Capital
18,737,055
12,937,010
722,339
ROIC
11.95%
18.21%
8.86%
ROCE
8.92%
8.72%
8.87%
EV
Common stock shares outstanding
1,710,505
1,373,795
180,000
Price
25.36
7.78%
23.53
-1.18%
23.81
17.93%
Market cap
43,378,415
34.19%
32,325,395
654.24%
4,285,800
17.93%
EV
55,802,145
40,331,213
4,529,107
EBITDA
2,276,262
1,544,609
91,315
EV/EBITDA
24.51
26.11
49.60
Interest
159,984
117,647
14,620
Interest/NOPBT
8.37%
9.24%
22.43%