Loading...
XSHE
300442
Market cap12bUSD
Apr 09, Last price  
51.59CNY
1D
3.18%
1Q
2.44%
Jan 2017
115.32%
IPO
205.81%
Name

Range Intelligent Computing Technology Group Co Ltd

Chart & Performance

D1W1MN
P/E
50.30
P/S
20.37
EPS
1.03
Div Yield, %
1.02%
Shrs. gr., 5y
56.83%
Rev. gr., 5y
49.66%
Revenues
4.35b
+60.27%
332,287,891370,577,846466,727,883581,590,634540,611,908575,815,769694,225,978579,549,995640,060,243459,494,012691,645,1622,714,740,6884,350,788,339
Net income
1.76b
+47.03%
56,172,78072,000,87587,586,92890,836,42750,065,2607,248,4068,754,570013,405,626-227,261,58901,198,254,3671,761,820,497
CFO
1.24b
-30.43%
13,818,07467,349,105100,191,03545,465,6720020,808,23900051,992,5331,788,146,9551,243,931,063
Dividend
Oct 10, 20240.3995 CNY/sh
Earnings
May 22, 2025

Profile

Range iData Tech Group Company Limited develops data centers and other technology campuses. The company was formerly known as Range Technology Development Co., Ltd and changed its name to Range iData Tech Group Company Limited in September 2022. Range iData Tech Group Company Limited is based in Langfang, China.
URL
http://www.cn-pls.com/
IPO date
Apr 24, 2015
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,350,788
60.27%
2,714,741
292.50%
Cost of revenue
2,439,261
1,441,895
Unusual Expense (Income)
NOPBT
1,911,527
1,272,846
NOPBT Margin
43.94%
46.89%
Operating Taxes
19,592
29,095
Tax Rate
1.02%
2.29%
NOPAT
1,891,935
1,243,751
Net income
1,761,820
47.03%
1,198,254
 
Dividends
(669,615)
(820,421)
Dividend yield
1.54%
2.54%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,425,482
1,415,482
Long-term debt
12,653,114
8,121,717
Deferred revenue
96,665
Other long-term liabilities
100,159
1,780,425
Net debt
12,399,862
7,977,845
Cash flow
Cash from operating activities
1,243,931
1,788,147
CAPEX
(4,793,784)
Cash from investing activities
(5,423,189)
Cash from financing activities
4,190,097
3,432,186
FCF
(3,678,691)
(9,818,427)
Balance
Cash
2,516,144
1,395,782
Long term investments
162,589
163,573
Excess cash
2,461,194
1,423,618
Stockholders' equity
3,330,938
1,719,924
Invested Capital
18,737,055
12,937,010
ROIC
11.95%
18.21%
ROCE
8.92%
8.72%
EV
Common stock shares outstanding
1,710,505
1,373,795
Price
25.36
7.78%
23.53
-1.18%
Market cap
43,378,415
34.19%
32,325,395
654.24%
EV
55,802,145
40,331,213
EBITDA
2,276,262
1,544,609
EV/EBITDA
24.51
26.11
Interest
159,984
117,647
Interest/NOPBT
8.37%
9.24%