Loading...
XSHE300441
Market cap708mUSD
Jan 10, Last price  
8.06CNY
1D
-3.13%
1Q
2.81%
Jan 2017
-37.87%
IPO
236.09%
Name

Ningbo Baosi Energy Equipment Co Ltd

Chart & Performance

D1W1MN
XSHE:300441 chart
P/E
18.51
P/S
2.15
EPS
0.44
Div Yield, %
0.94%
Shrs. gr., 5y
-0.63%
Rev. gr., 5y
9.92%
Revenues
2.42b
+17.58%
189,274,447225,165,879252,336,074246,963,846257,225,628565,990,1571,114,538,7201,505,302,6411,559,555,3651,970,959,5292,171,826,1082,054,143,0082,415,246,043
Net income
281m
+153.05%
40,123,47347,386,37147,989,99040,554,44931,262,48570,610,915150,971,686121,267,465098,549,800266,209,666110,896,650280,620,976
CFO
345m
+25.19%
33,435,90049,463,69346,541,53643,897,31328,736,18281,995,625221,666,387291,282,724218,991,046446,559,986340,029,092275,295,143344,640,509
Dividend
Sep 30, 20240.15 CNY/sh
Earnings
Apr 09, 2025

Profile

Ningbo BaoSi Energy Equipment Co., Ltd. engages in production and sale of high-end precision parts and sets of equipment in China and internationally. It offers compressors, precision parts, vacuum and hydraulic pumps, precision cutting tools, and precision transmission parts. The company was founded in 2005 and is headquartered in Fenghua, China.
URL
http://www.cnbaosi.com/
IPO date
Apr 23, 2015
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,415,246
17.58%
2,054,143
-5.42%
Cost of revenue
1,803,687
1,659,946
Unusual Expense (Income)
NOPBT
611,559
394,197
NOPBT Margin
25.32%
19.19%
Operating Taxes
54,917
Tax Rate
8.98%
NOPAT
556,642
394,197
Net income
280,621
153.05%
110,897
-58.34%
Dividends
(48,739)
(97,839)
Dividend yield
1.08%
2.75%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
357,945
501,778
Long-term debt
101,383
99,188
Deferred revenue
55,031
47,918
Other long-term liabilities
64,923
9,945
Net debt
93,538
240,764
Cash flow
Cash from operating activities
344,641
275,295
CAPEX
(310,763)
Cash from investing activities
(191,123)
Cash from financing activities
(123,386)
FCF
340,165
375,931
Balance
Cash
333,776
311,386
Long term investments
32,013
48,815
Excess cash
245,027
257,494
Stockholders' equity
1,729,698
1,569,747
Invested Capital
2,623,456
2,420,300
ROIC
22.07%
16.26%
ROCE
20.80%
14.39%
EV
Common stock shares outstanding
652,607
652,257
Price
6.89
26.42%
5.45
-51.73%
Market cap
4,496,462
26.49%
3,554,800
-51.73%
EV
5,080,076
4,248,096
EBITDA
783,911
568,770
EV/EBITDA
6.48
7.47
Interest
17,070
31,193
Interest/NOPBT
2.79%
7.91%