Loading...
XSHE300435
Market cap587mUSD
Jan 10, Last price  
11.27CNY
1D
-3.76%
1Q
1.26%
Jan 2017
-39.21%
IPO
44.92%
Name

Hangzhou Zhongtai Cryogenic Techlgy Corp

Chart & Performance

D1W1MN
XSHE:300435 chart
P/E
12.30
P/S
1.41
EPS
0.92
Div Yield, %
1.54%
Shrs. gr., 5y
8.96%
Rev. gr., 5y
38.65%
Revenues
3.05b
-6.42%
192,704,012308,609,030379,623,408432,770,454462,464,028337,164,042485,579,894594,732,3191,034,330,2031,977,500,1642,406,997,4133,256,424,8713,047,457,215
Net income
350m
+25.94%
36,374,54552,863,37666,152,56979,932,61292,373,29556,868,62360,203,54167,635,58877,435,586196,109,088245,352,782277,958,917350,060,857
CFO
398m
+38.04%
86,120,633056,658,745134,477,769050,133,42825,026,686102,617,330130,607,715419,450,920314,956,857288,242,881397,877,278
Dividend
May 22, 20240.15 CNY/sh
Earnings
May 08, 2025

Profile

Hangzhou Zhongtai Cryogenic Technology Corporation develops, designs, manufactures, and sells cryogenic equipment in China. The company offers packaged units, such as cryogenic liquefaction plants for liquefied natural gas; cryogenic purification plants for liquid nitrogen washing devices; and cryogenic separation plants for H2-CO separation units. It also provides cold box products that include liquefied natural gas, liquid nitrogen washing, ethylene, air separation unit, propane dehydrogenation propylene, methanol to olefins/methanol to propylene, and carbon monoxide cold boxes. In addition, the company offers plate-fin heat exchangers, such as aluminum plate-fin heat exchangers and ethylene column overhead condensers/plate-fin vessels. It serves customers in the energy, chemical, metallurgy, electric power, liquefied natural gas, and modern coal chemical industries. It also exports its products to the United State, Europe, India, etc. Hangzhou Zhongtai Cryogenic Technology Corporation was founded in 2006 and is based in Hangzhou, China.
URL
http://www.zhongtaihangzhou.com/
IPO date
Mar 26, 2015
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,047,457
-6.42%
3,256,425
35.29%
Cost of revenue
2,608,269
2,847,300
Unusual Expense (Income)
NOPBT
439,188
409,125
NOPBT Margin
14.41%
12.56%
Operating Taxes
82,130
78,071
Tax Rate
18.70%
19.08%
NOPAT
357,058
331,054
Net income
350,061
25.94%
277,959
13.29%
Dividends
(66,454)
(30,255)
Dividend yield
1.20%
0.60%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
781,029
556,228
Long-term debt
114,131
Deferred revenue
9,064
Other long-term liabilities
1
Net debt
(948,167)
(669,018)
Cash flow
Cash from operating activities
397,877
288,243
CAPEX
(259,877)
Cash from investing activities
(343,508)
Cash from financing activities
291,318
319,875
FCF
275,821
64,455
Balance
Cash
1,774,427
1,284,529
Long term investments
(45,230)
54,848
Excess cash
1,576,824
1,176,556
Stockholders' equity
1,651,101
1,515,372
Invested Capital
2,404,714
2,271,488
ROIC
15.27%
15.56%
ROCE
10.89%
11.69%
EV
Common stock shares outstanding
384,682
380,633
Price
14.38
7.80%
13.34
-42.99%
Market cap
5,531,731
8.94%
5,077,646
-42.62%
EV
4,605,221
4,411,743
EBITDA
539,500
494,822
EV/EBITDA
8.54
8.92
Interest
30,933
21,609
Interest/NOPBT
7.04%
5.28%