Loading...
XSHE300428
Market cap1.36bUSD
Jan 15, Last price  
15.84CNY
1D
-0.75%
1Q
-5.09%
IPO
2.19%
Name

Hebei Sitong New Metal Material Co Ltd

Chart & Performance

D1W1MN
XSHE:300428 chart
P/E
16.50
P/S
0.43
EPS
0.96
Div Yield, %
3.28%
Shrs. gr., 5y
3.93%
Rev. gr., 5y
28.17%
Revenues
23.36b
+9.33%
384,530,900484,167,982537,274,424695,970,910745,991,965898,621,6011,149,958,8126,754,637,5226,426,889,81113,391,595,97918,633,677,14321,371,409,89323,364,864,805
Net income
606m
+22.98%
35,862,64941,118,97344,307,06058,301,56562,126,56369,916,422104,779,266390,180,292436,682,441432,561,811450,040,854492,405,216605,553,056
CFO
961m
+296.40%
28,746,20017,234,92828,597,19724,931,86916,149,64430,398,79321,311,357633,577,583605,197,255362,572,8600242,473,579961,158,425
Dividend
Jun 05, 20240.11873 CNY/sh
Earnings
May 15, 2025

Profile

Lizhong Sitong Light Alloys Group Co., Ltd. engages in the research, development, manufacture, and sale of aluminum based functional master alloys in China. It offers aluminum, magnesium, zinc, and copper based master alloys in coiled rod, cut rod, waffle ingot, cast cut bar, button, and compact forms. The company's products are used in aluminum alloy sheet, strip, foil, alloy tube, bar/billet, profile, and wire applications, as well as in aluminum alloy castings. It also exports its products to approximately 40 countries worldwide. The company was formerly known as Hebei Sitong New Metal Material Co., Ltd and changed its name to Lizhong Sitong Light Alloys Group Co., Ltd. in July 2022. Lizhong Sitong Light Alloys Group Co., Ltd. was founded in 1998 and is based in Baoding, China.
URL
http://www.lizhonggroup.com
IPO date
Mar 19, 2015
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
23,364,865
9.33%
21,371,410
14.69%
Cost of revenue
22,217,369
20,495,717
Unusual Expense (Income)
NOPBT
1,147,496
875,693
NOPBT Margin
4.91%
4.10%
Operating Taxes
93,763
35,773
Tax Rate
8.17%
4.09%
NOPAT
1,053,733
839,919
Net income
605,553
22.98%
492,405
9.41%
Dividends
(327,588)
(46,272)
Dividend yield
2.46%
0.30%
Proceeds from repurchase of equity
(31,998)
BB yield
0.24%
Debt
Debt current
6,059,624
6,583,775
Long-term debt
3,162,112
2,141,507
Deferred revenue
137,313
209,922
Other long-term liabilities
9,499
11,044
Net debt
6,253,239
6,010,605
Cash flow
Cash from operating activities
961,158
242,474
CAPEX
(1,115,858)
Cash from investing activities
(640,001)
Cash from financing activities
208,344
1,591,031
FCF
(260,742)
(1,173,410)
Balance
Cash
2,911,126
2,714,677
Long term investments
57,372
Excess cash
1,800,254
1,646,106
Stockholders' equity
4,757,603
4,600,560
Invested Capital
14,393,674
13,129,866
ROIC
7.66%
7.04%
ROCE
7.07%
5.92%
EV
Common stock shares outstanding
630,784
623,298
Price
21.12
-14.67%
24.75
-5.89%
Market cap
13,322,167
-13.64%
15,426,619
-2.25%
EV
19,792,176
21,650,481
EBITDA
1,627,114
1,260,126
EV/EBITDA
12.16
17.18
Interest
303,389
277,152
Interest/NOPBT
26.44%
31.65%