Loading...
XSHE300425
Market cap473mUSD
Jan 10, Last price  
4.86CNY
1D
-0.59%
1Q
-0.78%
Jan 2017
-40.47%
IPO
65.26%
Name

Scimee Sci &Tech Co Ltd

Chart & Performance

D1W1MN
XSHE:300425 chart
P/E
19.80
P/S
1.98
EPS
0.25
Div Yield, %
2.02%
Shrs. gr., 5y
0.50%
Rev. gr., 5y
7.11%
Revenues
1.67b
-2.80%
213,285,041225,271,595233,655,025235,126,090329,557,343488,013,687811,195,1351,185,755,4241,231,778,8591,242,064,2281,461,463,0411,719,593,7801,671,360,612
Net income
167m
-12.62%
46,307,71953,552,99659,317,37853,979,24152,185,68569,533,77492,411,313137,357,026156,333,517169,424,718180,345,926191,621,079167,447,676
CFO
108m
+507.01%
044,833,54869,736,44824,146,49411,929,35261,560,64354,262,1000155,511,720221,109,170181,923,59217,719,184107,557,206
Dividend
Jul 26, 20240.0495619 CNY/sh
Earnings
Jun 13, 2025

Profile

Cscec Scimee Sci.&Tech. Co.,Ltd develops environment protection equipment in China. The company offers magnetic separation water purification equipment in metallurgy, coal, river, oil, car, sanitation, sludge treatment, and other fields. It also engages in sludge treatment activities. The company was formerly known as Scimee Sci.&Tech. Co.,Ltd and changed its name to Cscec Scimee Sci.&Tech. Co.,Ltd in October 2019. The company was founded in 2002 and is based in Chengdu, China.
URL
https://www.scimee.com/
IPO date
Feb 16, 2015
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,671,361
-2.80%
1,719,594
17.66%
Cost of revenue
1,318,215
1,374,663
Unusual Expense (Income)
NOPBT
353,145
344,931
NOPBT Margin
21.13%
20.06%
Operating Taxes
16,642
7,701
Tax Rate
4.71%
2.23%
NOPAT
336,504
337,230
Net income
167,448
-12.62%
191,621
6.25%
Dividends
(67,045)
Dividend yield
2.12%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
430,350
456,839
Long-term debt
270,900
344,427
Deferred revenue
18,541
22,026
Other long-term liabilities
82,960
99,162
Net debt
510,058
359,181
Cash flow
Cash from operating activities
107,557
17,719
CAPEX
(169,949)
Cash from investing activities
(164,910)
Cash from financing activities
35,026
FCF
139,311
(117,105)
Balance
Cash
98,572
233,638
Long term investments
92,620
208,446
Excess cash
107,625
356,105
Stockholders' equity
1,995,477
1,852,448
Invested Capital
3,166,534
2,832,898
ROIC
11.22%
12.79%
ROCE
10.71%
10.73%
EV
Common stock shares outstanding
677,597
675,709
Price
4.67
9.11%
4.28
-22.74%
Market cap
3,164,380
9.42%
2,892,034
-22.74%
EV
3,848,772
3,415,010
EBITDA
495,673
441,024
EV/EBITDA
7.76
7.74
Interest
32,851
26,396
Interest/NOPBT
9.30%
7.65%