Loading...
XSHE300421
Market cap459mUSD
Jan 09, Last price  
11.46CNY
1D
3.62%
1Q
15.06%
Jan 2017
-26.25%
IPO
49.22%
Name

Jiangsu LiXing General Steel Ball Co Ltd

Chart & Performance

D1W1MN
XSHE:300421 chart
P/E
56.27
P/S
3.36
EPS
0.20
Div Yield, %
2.92%
Shrs. gr., 5y
0.12%
Rev. gr., 5y
7.24%
Revenues
1.00b
+2.12%
389,005,726405,383,276424,111,064470,986,200478,104,824486,178,172663,356,782706,278,034729,373,906787,351,854973,904,660980,851,2241,001,647,521
Net income
60m
-3.95%
46,468,26052,649,52849,774,84352,381,03054,162,55758,137,79173,973,35773,064,91338,689,48760,599,89190,330,80862,343,65659,883,300
CFO
93m
+32.28%
23,606,72380,490,14033,285,61871,069,526033,427,86947,561,50150,891,62030,638,41686,968,83720,546,58170,306,42893,001,501
Dividend
Aug 23, 20240.12 CNY/sh
Earnings
Apr 03, 2025

Profile

Jiangsu LiXing General Steel Ball Co., Ltd. manufactures and sells mechanical parts and auto components in China and internationally. It produces a series of high precision bearing, noiseless, special automobile, special hub, and windmill steel balls, as well as other products. The company provides its products for use in electronic appliance bearings, roller bars, delicate mechanism bearings, automobile, and windmills. It markets its products approximately in 20 countries in Europe, Asia, and the United States. The company is based in Rugao, China.
IPO date
Feb 17, 2015
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,001,648
2.12%
980,851
0.71%
Cost of revenue
904,360
888,751
Unusual Expense (Income)
NOPBT
97,288
92,100
NOPBT Margin
9.71%
9.39%
Operating Taxes
8,166
3,655
Tax Rate
8.39%
3.97%
NOPAT
89,121
88,445
Net income
59,883
-3.95%
62,344
-30.98%
Dividends
(98,266)
(37,138)
Dividend yield
2.59%
1.32%
Proceeds from repurchase of equity
(11,566)
BB yield
0.30%
Debt
Debt current
250,204
160,131
Long-term debt
Deferred revenue
83,331
66,677
Other long-term liabilities
Net debt
118,765
37,544
Cash flow
Cash from operating activities
93,002
70,306
CAPEX
(55,115)
Cash from investing activities
Cash from financing activities
(25,200)
FCF
30,133
(23,675)
Balance
Cash
134,335
120,426
Long term investments
(2,896)
2,161
Excess cash
81,356
73,544
Stockholders' equity
485,880
559,506
Invested Capital
1,485,556
1,412,203
ROIC
6.15%
6.48%
ROCE
6.20%
6.19%
EV
Common stock shares outstanding
293,978
292,751
Price
12.90
34.10%
9.62
-47.35%
Market cap
3,792,315
34.66%
2,816,261
-47.60%
EV
3,911,080
2,853,805
EBITDA
180,588
165,599
EV/EBITDA
21.66
17.23
Interest
5,718
5,927
Interest/NOPBT
5.88%
6.44%