XSHE300420
Market cap444mUSD
Jan 09, Last price
2.95CNY
1D
0.34%
1Q
16.14%
IPO
104.86%
Name
Jiangsu Wuyang Parking Industry Group Co Ltd
Chart & Performance
Profile
Jiangsu Wuyang Parking Industry Group Co.,Ltd. engages in the research, development, design, production, and sale of automation equipment in China and internationally. It offers smart city parking investment, construction, operation, and integration services. The company also provides bulk material handling core devices, mechanical parking equipment, automated production line equipment, intelligent logistics and warehousing systems, two-station and machine-made sand equipment, solid-state electronic disks, and other storage equipment, as well as tensioning device, permanent magnet variable frequency tensioning control system, remote control belt device, integrated hydraulic control system, etc. In addition, it offers straight and turning stackers, armored stackers, straight and circular RGVs, de-stackers, automatic stackers, chain conveyors, roller conveyors and AGV conveyors, etc. Further, the company is involved in development, production, sales, installation, maintenance, leasing, and technical services of special equipment and accessories for environmental protection; washing equipment and accessories; tubular busbars; power control, and protection equipment and accessories; software development, sales, Installation, and technical services; house leasing; and road general cargo transportation. The company was formerly known as Xuzhou Wuyang Technology Co.,Ltd. and changed its name to Jiangsu Wuyang Parking Industry Group Co., Ltd. in January 2018. Jiangsu Wuyang Parking Industry Group Co.,Ltd. was founded in 2001 and is based in Xuzhou, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,361,892 -6.59% | 1,457,904 -6.30% | |||||||
Cost of revenue | 1,166,816 | 1,315,249 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 195,076 | 142,655 | |||||||
NOPBT Margin | 14.32% | 9.78% | |||||||
Operating Taxes | (5,205) | 571 | |||||||
Tax Rate | 0.40% | ||||||||
NOPAT | 200,282 | 142,085 | |||||||
Net income | 41,002 -24.60% | 54,380 | |||||||
Dividends | (13,263) | ||||||||
Dividend yield | 0.43% | ||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 114,465 | 70,039 | |||||||
Long-term debt | 127,712 | 151,222 | |||||||
Deferred revenue | 28,917 | 23,008 | |||||||
Other long-term liabilities | 1 | ||||||||
Net debt | (157,334) | (348,748) | |||||||
Cash flow | |||||||||
Cash from operating activities | 225,267 | 183,092 | |||||||
CAPEX | (32,091) | ||||||||
Cash from investing activities | (168,536) | 51,947 | |||||||
Cash from financing activities | 25,717 | ||||||||
FCF | 328,875 | 260,287 | |||||||
Balance | |||||||||
Cash | 787,204 | 570,010 | |||||||
Long term investments | (387,694) | ||||||||
Excess cash | 331,416 | 497,115 | |||||||
Stockholders' equity | 1,682,912 | 1,700,503 | |||||||
Invested Capital | 2,422,146 | 2,124,492 | |||||||
ROIC | 8.81% | 6.50% | |||||||
ROCE | 7.02% | 5.40% | |||||||
EV | |||||||||
Common stock shares outstanding | 1,025,048 | 1,116,384 | |||||||
Price | 3.04 13.01% | 2.69 -27.49% | |||||||
Market cap | 3,116,146 3.77% | 3,003,072 -27.49% | |||||||
EV | 3,060,459 | 2,758,216 | |||||||
EBITDA | 265,498 | 212,321 | |||||||
EV/EBITDA | 11.53 | 12.99 | |||||||
Interest | 2,248 | 12,282 | |||||||
Interest/NOPBT | 1.15% | 8.61% |