Loading...
XSHE
300418
Market cap5.82bUSD
Jul 14, Last price  
33.20CNY
1D
-1.54%
1Q
8.36%
Jan 2017
57.55%
IPO
317.67%
Name

Kunlun Tech Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
33.12
P/S
8.48
EPS
1.00
Div Yield, %
0.15%
Shrs. gr., 5y
1.53%
Rev. gr., 5y
6.56%
Revenues
4.92b
+3.78%
642,229,810806,204,7171,509,992,7951,934,145,7691,789,140,5642,424,670,6263,436,369,6683,577,178,5003,687,883,6952,739,531,1844,850,320,9234,736,413,0194,915,252,314
Net income
1.26b
+9.15%
181,663,360218,365,226435,906,412326,382,276405,288,398531,497,123998,666,0571,006,050,8301,295,120,6985,041,561,9111,546,847,9911,152,821,4081,258,361,202
CFO
885m
+6.48%
110,105,493122,056,946370,420,022396,800,219192,153,315357,120,9761,045,795,9851,472,965,2101,169,786,539722,592,5641,173,299,077830,830,850884,641,185
Dividend
Jun 28, 20240.049331 CNY/sh

Profile

Kunlun Tech Co., Ltd. engages in the mobile game platform business worldwide. It also operates a leisure and entertainment social platform, as well as Opera, an information platform. The company was formerly known as Beijing Kunlun Tech Co., Ltd. and changed its name to Kunlun Tech Co., Ltd. in June 2021. The company was founded in 2008 and is based in Beijing, China. Kunlun Tech Co., Ltd. is a subsidiary of Beijing Kunlun World Wide Technology Share Co., Ltd.
IPO date
Jan 21, 2015
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,915,252
3.78%
4,736,413
-2.35%
Cost of revenue
3,747,541
3,485,763
Unusual Expense (Income)
NOPBT
1,167,711
1,250,650
NOPBT Margin
23.76%
26.40%
Operating Taxes
346,282
154,150
Tax Rate
29.65%
12.33%
NOPAT
821,429
1,096,500
Net income
1,258,361
9.15%
1,152,821
-25.47%
Dividends
(77,519)
Dividend yield
0.45%
Proceeds from repurchase of equity
(227,618)
(1,942,372)
BB yield
0.49%
11.37%
Debt
Debt current
468,255
679,294
Long-term debt
358,878
171,655
Deferred revenue
Other long-term liabilities
Net debt
(10,935,423)
(9,115,933)
Cash flow
Cash from operating activities
884,641
830,831
CAPEX
Cash from investing activities
(431,317)
804,920
Cash from financing activities
(288,483)
FCF
296,958
1,222,790
Balance
Cash
2,671,987
2,501,794
Long term investments
9,090,568
7,465,088
Excess cash
11,516,793
9,730,061
Stockholders' equity
15,577,321
13,509,512
Invested Capital
7,030,073
5,521,113
ROIC
13.09%
20.64%
ROCE
6.17%
8.11%
EV
Common stock shares outstanding
1,233,687
1,185,941
Price
37.40
159.54%
14.41
-37.46%
Market cap
46,139,911
169.99%
17,089,403
-36.85%
EV
37,929,310
9,818,871
EBITDA
1,373,823
1,392,690
EV/EBITDA
27.61
7.05
Interest
49,532
44,259
Interest/NOPBT
4.24%
3.54%