XSHE
300413
Market cap4.10bUSD
Jul 10, Last price
15.35CNY
1D
3.16%
1Q
-27.90%
Jan 2017
-33.20%
IPO
6.89%
Name
Mango Excellent Media Co Ltd
Chart & Performance
P/E
23.40
P/S
2.08
EPS
0.66
Div Yield, %
1.48%
Shrs. gr., 5y
—
Rev. gr., 5y
0.16%
Revenues
13.81b
-1.89%
Net income
1.23b
-10.06%
CFO
1.40b
P
Dividend
Jul 16, 20250.22 CNY/sh
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
Mango Excellent Media Co., Ltd., a subsidiary of Mango Media Co., Ltd., operates within the dynamic internet new media landscape. Headquartered in Changsha, China, and founded in 2005, the company's diverse portfolio includes the operation of its flagship online video platform, Mango TV. Its business model is structured across several divisions: internet video services via Mango TV, the creation of interactive entertainment content for new media, content-centric e-commerce, and other complementary ventures. Key activities generating revenue and engagement encompass offering membership subscriptions, advertising solutions, IPTV and OTT services, producing films, television dramas, and variety shows, managing artists, overseeing music and copyright operations, developing intellectual property merchandise, and organizing live entertainment events.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025‑12 | 2024‑12 | 2024‑00 | 2023‑12 | 2023‑00 | 2022‑12 | 2022‑00 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
| Income | |||||||||||||
Revenues | |||||||||||||
Cost of revenue | |||||||||||||
Unusual Expense (Income) | |||||||||||||
NOPBT | |||||||||||||
NOPBT Margin | |||||||||||||
Operating Taxes | |||||||||||||
Tax Rate | |||||||||||||
NOPAT | |||||||||||||
Net income | |||||||||||||
Dividends | |||||||||||||
Dividend yield | |||||||||||||
Proceeds from repurchase of equity | |||||||||||||
BB yield | |||||||||||||
| Debt | |||||||||||||
Debt current | |||||||||||||
Long-term debt | |||||||||||||
Deferred revenue | |||||||||||||
Other long-term liabilities | |||||||||||||
Net debt | |||||||||||||
| Cash flow | |||||||||||||
Cash from operating activities | |||||||||||||
CAPEX | |||||||||||||
Cash from investing activities | |||||||||||||
Cash from financing activities | |||||||||||||
FCF | |||||||||||||
| Balance | |||||||||||||
Cash | |||||||||||||
Long term investments | |||||||||||||
Excess cash | |||||||||||||
Stockholders' equity | |||||||||||||
Invested Capital | |||||||||||||
ROIC | |||||||||||||
ROCE | |||||||||||||
| EV | |||||||||||||
Common stock shares outstanding | |||||||||||||
Price | |||||||||||||
Market cap | |||||||||||||
EV | |||||||||||||
EBITDA | |||||||||||||
EV/EBITDA | |||||||||||||
Interest | |||||||||||||
Interest/NOPBT | |||||||||||||