Loading...
XSHE
300413
Market cap5.65bUSD
Jul 14, Last price  
21.63CNY
1D
-1.37%
1Q
-24.08%
Jan 2017
-5.87%
IPO
50.63%
Name

Mango Excellent Media Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
11.38
P/S
2.77
EPS
1.90
Div Yield, %
0.83%
Shrs. gr., 5y
3.15%
Rev. gr., 5y
8.65%
Revenues
14.63b
+6.74%
2,453,992,4612,855,104,9003,149,875,2012,738,011,4042,797,607,2213,219,279,1252,983,760,6589,660,661,41312,500,664,23214,005,534,95515,355,863,48213,704,339,71214,628,016,301
Net income
3.56b
+90.73%
108,058,344141,327,019184,876,356154,111,44295,095,88166,528,08172,537,442865,568,5321,156,285,2531,982,159,4762,114,090,1711,864,245,4323,555,705,558
CFO
1.08b
+96.46%
60,041,253207,469,266245,138,445106,808,8960000292,866,711580,970,353561,800,882551,646,8971,083,773,256
Dividend
Jul 10, 20240.18 CNY/sh

Profile

Mango Excellent Media Co., Ltd. operates in the internet new media industry. The company operates through Mango TV Internet Video Business, New Media Interactive Entertainment Content Production, Content e-Business, and Others segments. It operates Mango TV, an internet video platform. The company also engages in membership, advertising, IPTV, OTT, films, and TV dramas, Variety shows, artist agency, music operation copyright operation, IP derivative development; and live entertainment; content e-commerce platform activities. The company was founded in 2005 and is headquartered in Changsha, China. Mango Excellent Media Co., Ltd. is a subsidiary of Mango Media Co., Ltd.
URL
https://www.mgtv.com
IPO date
Jan 21, 2015
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
14,628,016
6.74%
13,704,340
-10.76%
Cost of revenue
12,462,281
11,599,124
Unusual Expense (Income)
NOPBT
2,165,735
2,105,215
NOPBT Margin
14.81%
15.36%
Operating Taxes
(1,620,770)
120
Tax Rate
0.01%
NOPAT
3,786,505
2,105,095
Net income
3,555,706
90.73%
1,864,245
-11.82%
Dividends
(243,194)
Dividend yield
0.52%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
97,162
1,109,116
Long-term debt
303,618
263,030
Deferred revenue
43,208
42,776
Other long-term liabilities
3,156
9,039
Net debt
(12,491,162)
(11,009,543)
Cash flow
Cash from operating activities
1,083,773
551,647
CAPEX
(150,261)
Cash from investing activities
756,445
653,683
Cash from financing activities
(318,315)
1,545,160
FCF
3,855,064
2,060,284
Balance
Cash
12,934,208
12,381,689
Long term investments
(42,266)
Excess cash
12,160,541
11,696,472
Stockholders' equity
12,687,272
9,310,182
Invested Capital
9,498,431
10,585,011
ROIC
37.71%
21.04%
ROCE
10.00%
10.58%
EV
Common stock shares outstanding
1,871,424
1,870,721
Price
25.20
-16.06%
30.02
-47.54%
Market cap
47,159,884
-16.02%
56,159,039
-45.68%
EV
34,668,722
45,149,496
EBITDA
7,449,476
7,220,663
EV/EBITDA
4.65
6.25
Interest
23,069
19,951
Interest/NOPBT
1.07%
0.95%