Loading...
XSHE300409
Market cap1.21bUSD
Jan 14, Last price  
13.10CNY
1D
5.31%
1Q
14.71%
Jan 2017
-31.45%
IPO
158.18%
Name

Guangdong Dowstone Technology Co Ltd

Chart & Performance

D1W1MN
XSHE:300409 chart
P/E
—
P/S
1.22
EPS
—
Div Yield, %
1.76%
Shrs. gr., 5y
5.68%
Rev. gr., 5y
15.54%
Revenues
7.30b
+6.32%
186,284,154218,337,924319,265,186446,792,562553,563,138803,653,4321,695,623,3573,543,928,4602,986,416,0063,314,724,3656,569,192,1836,862,129,8487,295,640,765
Net income
-28m
L
41,405,43044,116,86260,237,90372,281,10750,911,981101,146,488152,119,490220,048,73124,001,01060,516,433561,699,96286,189,433-27,894,005
CFO
327m
016,324,348048,027,279000592,801,9001,040,753,618534,005,406445,615,1320326,664,414
Dividend
Sep 27, 20240.18 CNY/sh
Earnings
May 16, 2025

Profile

Guangdong Dowstone Technology Co., Ltd. produces and sells ceramic products in China and internationally. It is involved in the research, development, production, processing, sale, and related technical services of inorganic non-metallic materials, polymer materials, ceramic color glazes and raw materials, ceramic additives, ceramic electromechanical products, and related technical services; and operates its own products and technology export business. The company was founded in 2007 and is based in Foshan, China.
URL
http://www.dowstone.com.cn/
IPO date
Dec 03, 2014
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
7,295,641
6.32%
6,862,130
4.46%
Cost of revenue
6,715,051
6,227,420
Unusual Expense (Income)
NOPBT
580,590
634,710
NOPBT Margin
7.96%
9.25%
Operating Taxes
45,401
Tax Rate
7.82%
NOPAT
535,188
634,710
Net income
(27,894)
-132.36%
86,189
-84.66%
Dividends
(156,143)
(28,950)
Dividend yield
2.51%
0.34%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,313,362
2,448,632
Long-term debt
3,393,499
999,269
Deferred revenue
176,215
150,801
Other long-term liabilities
1
Net debt
1,059,976
1,704,707
Cash flow
Cash from operating activities
326,664
CAPEX
(732,238)
Cash from investing activities
(552,127)
Cash from financing activities
3,246,681
2,553,010
FCF
186,483
(1,973,949)
Balance
Cash
4,202,674
1,538,389
Long term investments
444,211
204,804
Excess cash
4,282,103
1,400,087
Stockholders' equity
2,708,373
2,844,701
Invested Capital
10,267,380
8,476,045
ROIC
5.71%
9.05%
ROCE
4.47%
6.42%
EV
Common stock shares outstanding
557,880
581,328
Price
11.14
-24.17%
14.69
-39.42%
Market cap
6,214,785
-27.22%
8,539,707
-36.05%
EV
8,346,942
11,206,827
EBITDA
941,901
848,922
EV/EBITDA
8.86
13.20
Interest
180,019
111,282
Interest/NOPBT
31.01%
17.53%