Loading...
XSHE300403
Market cap846mUSD
Jan 10, Last price  
10.29CNY
1D
3.52%
1Q
36.84%
Jan 2017
-25.65%
IPO
51.55%
Name

Hanyu Group Joint Stock Co Ltd

Chart & Performance

D1W1MN
XSHE:300403 chart
P/E
25.43
P/S
5.69
EPS
0.40
Div Yield, %
2.54%
Shrs. gr., 5y
0.23%
Rev. gr., 5y
6.57%
Revenues
1.09b
+3.20%
148,986,385355,774,680423,051,192491,661,993595,297,235649,143,571696,305,433758,200,507778,098,630793,822,246863,796,022938,390,1041,128,005,9461,057,566,6001,091,413,374
Net income
244m
+19.48%
8,155,87745,385,76380,238,13892,136,797118,536,792131,211,083147,805,059191,565,959160,740,956162,757,923163,066,701204,598,538229,792,423204,189,466243,958,635
CFO
296m
+64.68%
0018,321,34799,637,564109,206,78191,554,195171,542,540168,817,944195,078,461104,314,164210,913,291187,054,733163,319,836179,597,832295,770,597
Dividend
Sep 11, 20240.13 CNY/sh
Earnings
May 16, 2025

Profile

Hanyu Group Joint-Stock Co., Ltd. researches, develops, produces, and sells drainage pumps for household appliances in China. It offers spa toilet, biological kitchen waste disposal machine, stamping robot, harmonic reducer, charging pile series, and automotive electronic pump products. The company was formerly known as Jiangmen iDear-Hanyu Electrical Joint-Stock Co., Ltd. and changed its name to Hanyu Group Joint-Stock Co., Ltd. in December 2019. Hanyu Group Joint-Stock Co., Ltd. was founded in 2002 and is based in Jiangmen, China.
URL
https://www.idearhanyu.com/
IPO date
Oct 30, 2014
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,091,413
3.20%
1,057,567
-6.24%
Cost of revenue
797,100
831,460
Unusual Expense (Income)
NOPBT
294,313
226,107
NOPBT Margin
26.97%
21.38%
Operating Taxes
27,858
25,929
Tax Rate
9.47%
11.47%
NOPAT
266,455
200,178
Net income
243,959
19.48%
204,189
-11.14%
Dividends
(157,496)
(48,240)
Dividend yield
2.92%
1.36%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
41,639
33,198
Long-term debt
540
13,628
Deferred revenue
7,491
10,383
Other long-term liabilities
1
1
Net debt
(335,001)
(182,527)
Cash flow
Cash from operating activities
295,771
179,598
CAPEX
(86,563)
Cash from investing activities
(108,320)
Cash from financing activities
(138,374)
FCF
370,807
496,319
Balance
Cash
136,956
108,324
Long term investments
240,224
121,029
Excess cash
322,609
176,474
Stockholders' equity
1,481,912
1,663,523
Invested Capital
1,681,504
1,700,170
ROIC
15.76%
12.25%
ROCE
14.60%
11.93%
EV
Common stock shares outstanding
609,897
603,000
Price
8.83
49.66%
5.90
-10.74%
Market cap
5,385,387
51.37%
3,557,700
-10.74%
EV
5,050,386
3,375,173
EBITDA
371,926
296,442
EV/EBITDA
13.58
11.39
Interest
1,593
2,869
Interest/NOPBT
0.54%
1.27%