XSHE300400
Market cap497mUSD
Jan 10, Last price
15.03CNY
1D
-2.84%
1Q
-4.57%
Jan 2017
-41.20%
IPO
181.11%
Name
Shenzhen JT Automation Equipment Co Ltd
Chart & Performance
Profile
Shenzhen JT Automation Equipment Co.,Ltd engages in the research and development, production, and sale of intelligent equipment and manufacturing systems. The company primarily offers electronic whole machine assembly equipment, photoelectric module production special equipment, and aviation special manufacturing equipment; and TP/LCD/OLED photovoltaic panel display module production equipment, etc. Its products are used in aviation, automobiles, ships, communications, wearable devices, and consumer electronics. The company was founded in 2004 and is headquartered in Shenzhen, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 720,147 -8.98% | 791,178 -20.02% | |||||||
Cost of revenue | 595,388 | 654,124 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 124,759 | 137,053 | |||||||
NOPBT Margin | 17.32% | 17.32% | |||||||
Operating Taxes | 7,124 | 6,378 | |||||||
Tax Rate | 5.71% | 4.65% | |||||||
NOPAT | 117,635 | 130,675 | |||||||
Net income | 39,421 -55.76% | 89,103 11.41% | |||||||
Dividends | (611) | (119,832) | |||||||
Dividend yield | 0.02% | 2.95% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 30,024 | 135,202 | |||||||
Long-term debt | |||||||||
Deferred revenue | 15,843 | 14,609 | |||||||
Other long-term liabilities | 6,420 | 5,750 | |||||||
Net debt | (375,086) | (191,861) | |||||||
Cash flow | |||||||||
Cash from operating activities | 100,349 | 129,065 | |||||||
CAPEX | (5,774) | ||||||||
Cash from investing activities | (18,723) | ||||||||
Cash from financing activities | 30,889 | ||||||||
FCF | 274,532 | 147,913 | |||||||
Balance | |||||||||
Cash | 388,405 | 283,719 | |||||||
Long term investments | 16,705 | 43,343 | |||||||
Excess cash | 369,103 | 287,504 | |||||||
Stockholders' equity | 768,280 | 735,023 | |||||||
Invested Capital | 488,341 | 609,159 | |||||||
ROIC | 21.44% | 21.07% | |||||||
ROCE | 14.55% | 15.28% | |||||||
EV | |||||||||
Common stock shares outstanding | 242,626 | 247,509 | |||||||
Price | 16.29 -0.79% | 16.42 -28.33% | |||||||
Market cap | 3,952,374 -2.75% | 4,064,102 -26.80% | |||||||
EV | 3,584,849 | 3,883,900 | |||||||
EBITDA | 157,424 | 169,463 | |||||||
EV/EBITDA | 22.77 | 22.92 | |||||||
Interest | 841 | 243 | |||||||
Interest/NOPBT | 0.67% | 0.18% |