XSHE300389
Market cap528mUSD
Jan 10, Last price
10.10CNY
1D
-6.48%
1Q
-8.35%
Jan 2017
-53.46%
IPO
38.82%
Name
Shenzhen Absen Optoelectronic Co Ltd
Chart & Performance
Profile
Shenzhen Absen Optoelectronic Co.,Ltd. provides LED solutions in China. It offers commercial display, data visualization, and DOOH LED display products; indoor and outdoor fixed LED display and rental LED display products; and conference room display products. The company's products are used in outdoor advertising billboards, business centers, shopping malls, sport stadiums, indoor and outdoor stages, exhibitions, TV stations, traffic signs, and others. It also exports its products to approximately 120 countries and regions. The company was founded in 2001 and is headquartered in Shenzhen, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 4,006,286 43.29% | 2,795,982 20.09% | |||||||
Cost of revenue | 3,548,754 | 2,497,336 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 457,532 | 298,647 | |||||||
NOPBT Margin | 11.42% | 10.68% | |||||||
Operating Taxes | 27,814 | 6,169 | |||||||
Tax Rate | 6.08% | 2.07% | |||||||
NOPAT | 429,718 | 292,478 | |||||||
Net income | 315,742 55.53% | 203,016 578.03% | |||||||
Dividends | (109,028) | (536,680) | |||||||
Dividend yield | 1.71% | 17.98% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 45,196 | ||||||||
Long-term debt | 12,747 | 24,553 | |||||||
Deferred revenue | 8,357 | 10,200 | |||||||
Other long-term liabilities | 56,651 | 49,392 | |||||||
Net debt | (1,043,342) | (813,620) | |||||||
Cash flow | |||||||||
Cash from operating activities | 529,842 | 686,310 | |||||||
CAPEX | (206,057) | ||||||||
Cash from investing activities | |||||||||
Cash from financing activities | (85,458) | ||||||||
FCF | 356,061 | 104,320 | |||||||
Balance | |||||||||
Cash | 982,723 | 779,356 | |||||||
Long term investments | 73,366 | 104,014 | |||||||
Excess cash | 855,774 | 743,570 | |||||||
Stockholders' equity | 1,009,653 | 911,369 | |||||||
Invested Capital | 677,103 | 539,055 | |||||||
ROIC | 70.67% | 47.06% | |||||||
ROCE | 29.78% | 23.25% | |||||||
EV | |||||||||
Common stock shares outstanding | 367,355 | 341,951 | |||||||
Price | 17.34 98.63% | 8.73 -15.49% | |||||||
Market cap | 6,369,941 113.38% | 2,985,233 -7.84% | |||||||
EV | 5,354,027 | 2,171,612 | |||||||
EBITDA | 532,215 | 366,001 | |||||||
EV/EBITDA | 10.06 | 5.93 | |||||||
Interest | 5,410 | 2,710 | |||||||
Interest/NOPBT | 1.18% | 0.91% |