Loading...
XSHE
300387
Market cap390mUSD
Jul 10, Last price  
9.38CNY
1D
3.52%
1Q
6.24%
Jan 2017
-37.42%
IPO
18.44%
Name

Hubei Forbon Technology Co Ltd

Chart & Performance

D1W1MN
P/E
37.90
P/S
2.59
EPS
0.25
Div Yield, %
0.62%
Shrs. gr., 5y
1.81%
Rev. gr., 5y
12.70%
Revenues
1.05b
+23.72%
171,628,255212,563,173265,410,355286,624,990302,313,767303,449,215392,347,203496,919,808530,044,622576,648,824582,026,992645,426,216683,004,665847,519,7921,048,531,571
Net income
72m
+32.86%
28,649,33536,189,15544,881,73554,633,84760,064,77546,055,18163,585,88285,312,85368,561,05065,406,89460,908,06069,184,96539,453,51253,851,22871,548,067
CFO
102m
+227.47%
12,445,80011,126,10014,054,59244,104,71519,925,044080,096,31494,422,07641,032,20658,409,98786,258,498100,802,739115,553,64831,150,630102,009,640
Dividend
May 31, 20240.06 CNY/sh

Profile

Hubei Forbon Technology Co.,Ltd. researches, develops, produces, and sells fertilizer additives worldwide. It offers anti-caking agents, multi-functional wrappers, granulation modifiers, phosphate rock flotation agents, slow-release materials, defoamers, settling agents, flocculants, evaporation aids, scale inhibitors, etc. Hubei Forbon Technology Co.,Ltd. was founded in 2007 and is based in Wuhan, China.
URL
https://www.forbon.com/
IPO date
Jul 02, 2014
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,048,532
23.72%
847,520
24.09%
Cost of revenue
942,920
718,753
Unusual Expense (Income)
NOPBT
105,612
128,767
NOPBT Margin
10.07%
15.19%
Operating Taxes
19,357
12,082
Tax Rate
18.33%
9.38%
NOPAT
86,255
116,685
Net income
71,548
32.86%
53,851
36.49%
Dividends
(36,126)
Dividend yield
1.51%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
31,200
101,161
Long-term debt
260,911
151,275
Deferred revenue
3,367
1,800
Other long-term liabilities
2
1
Net debt
(134,495)
(187,796)
Cash flow
Cash from operating activities
102,010
31,151
CAPEX
(18,472)
(9,554)
Cash from investing activities
(126,071)
15,970
Cash from financing activities
25,141
FCF
10,847
68,058
Balance
Cash
295,264
271,362
Long term investments
131,341
168,870
Excess cash
374,179
397,856
Stockholders' equity
1,006,499
896,556
Invested Capital
1,289,330
1,106,482
ROIC
7.20%
10.58%
ROCE
6.31%
8.55%
EV
Common stock shares outstanding
286,192
289,057
Price
8.34
28.70%
6.48
-3.28%
Market cap
2,386,844
27.43%
1,873,089
-3.28%
EV
2,295,668
1,698,208
EBITDA
136,999
153,288
EV/EBITDA
16.76
11.08
Interest
12,888
14,564
Interest/NOPBT
12.20%
11.31%