Loading...
XSHE300385
Market cap224mUSD
Dec 24, Last price  
4.91CNY
1D
-0.41%
1Q
32.70%
Jan 2017
-65.89%
IPO
-19.18%
Name

Wuxi Xuelang Environmental Technology Co Ltd

Chart & Performance

D1W1MN
XSHE:300385 chart
P/E
—
P/S
1.29
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
0.01%
Rev. gr., 5y
5.68%
Revenues
1.27b
-29.72%
225,970,351291,860,704367,406,796382,813,822415,191,440419,686,116579,539,439696,323,053818,035,386959,725,5681,242,529,6771,487,949,5641,812,493,8461,800,024,7521,265,042,684
Net income
-47m
20,069,03333,018,24850,824,00158,314,94656,146,37346,016,66356,559,34388,707,25260,342,45243,320,35789,840,4770121,845,6460-46,778,733
CFO
133m
0010,952,1738,462,83453,882,085036,227,074040,158,143117,645,026113,419,342106,742,86460,271,4930132,688,477
Dividend
May 21, 20200.1 CNY/sh
Earnings
May 16, 2025

Profile

Wuxi Xuelang Environmental Technology Co., Ltd. researches and develops, manufactures, and sells industrial hazardous waste and sludge incineration disposal in China and internationally. It supplies flue gas purification treatment systems primarily for use in waste incineration power plants; and ash conveying processing systems to steel enterprises. The company was founded in 2001 and is based in Wuxi, China.
URL
http://www.cecm.com.cn/
IPO date
Jun 26, 2014
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,265,043
-29.72%
1,800,025
-0.69%
1,812,494
21.81%
Cost of revenue
1,201,429
1,662,964
1,622,072
Unusual Expense (Income)
NOPBT
63,614
137,061
190,421
NOPBT Margin
5.03%
7.61%
10.51%
Operating Taxes
(10,291)
2,737
Tax Rate
1.44%
NOPAT
73,905
137,061
187,684
Net income
(46,779)
 
121,846
 
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
641,330
436,939
376,138
Long-term debt
527,568
544,678
296,757
Deferred revenue
9,496
10,951
12,652
Other long-term liabilities
37,605
244,298
259,451
Net debt
891,634
703,647
379,332
Cash flow
Cash from operating activities
132,688
60,271
CAPEX
(29,526)
Cash from investing activities
Cash from financing activities
16,929
115,390
8,855
FCF
141,600
47,970
338,390
Balance
Cash
345,002
336,797
325,789
Long term investments
(67,737)
(58,827)
(32,227)
Excess cash
214,013
187,969
202,938
Stockholders' equity
511,573
552,415
753,370
Invested Capital
1,785,525
1,871,808
1,876,104
ROIC
4.04%
7.31%
9.73%
ROCE
3.18%
6.65%
9.16%
EV
Common stock shares outstanding
333,182
333,146
333,146
Price
6.72
14.09%
5.89
-30.21%
8.44
7.79%
Market cap
2,238,982
14.10%
1,962,230
-30.21%
2,811,752
7.79%
EV
3,222,140
2,751,463
3,348,628
EBITDA
132,267
198,653
250,924
EV/EBITDA
24.36
13.85
13.35
Interest
39,992
39,841
53,793
Interest/NOPBT
62.87%
29.07%
28.25%