XSHE
300373
Market cap5.03bUSD
Sep 22, Last price
67.77CNY
1D
-1.84%
1Q
30.75%
Jan 2017
236.59%
IPO
963.58%
Name
Yangzhou Yangjie Electronic Technology Co Ltd
Chart & Performance
Profile
Yangzhou Yangjie Electronic Technology Co., Ltd. designs and produces semiconductor products worldwide. It offers semiconductor chips, diodes, bridge rectifiers, small signal diodes, MOSFETs, IGBTs, and power modules used in power supply, home appliance, LED lighting, security, telecommunication, consumer electronics, green energy, industrial and automatic control, automotive electronics, and other fields. The company was founded in 2000 and is headquartered in Yangzhou, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 6,033,378 11.53% | 5,409,835 0.12% | 5,403,532 22.90% | |||||||
Cost of revenue | 4,581,515 | 4,253,731 | 3,983,553 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,451,863 | 1,156,104 | 1,419,979 | |||||||
NOPBT Margin | 24.06% | 21.37% | 26.28% | |||||||
Operating Taxes | 169,478 | 119,801 | 156,762 | |||||||
Tax Rate | 11.67% | 10.36% | 11.04% | |||||||
NOPAT | 1,282,385 | 1,036,303 | 1,263,217 | |||||||
Net income | 1,002,452 8.50% | 923,926 -12.85% | 1,060,146 38.02% | |||||||
Dividends | (510,750) | (270,726) | (112,448) | |||||||
Dividend yield | 2.17% | 1.39% | 0.42% | |||||||
Proceeds from repurchase of equity | (30,566) | (59,962) | ||||||||
BB yield | 0.13% | 0.31% | ||||||||
Debt | ||||||||||
Debt current | 1,056,002 | 955,100 | 375,534 | |||||||
Long-term debt | 681,350 | 597,530 | 410,010 | |||||||
Deferred revenue | 202,794 | 184,130 | 159,517 | |||||||
Other long-term liabilities | 215,800 | 319,317 | 319,317 | |||||||
Net debt | (2,920,576) | (2,719,340) | (1,580,794) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,391,932 | 907,373 | 798,450 | |||||||
CAPEX | (863,484) | (456,681) | ||||||||
Cash from investing activities | (1,088,334) | (437,048) | ||||||||
Cash from financing activities | 45,757 | 1,550,648 | 282,951 | |||||||
FCF | 1,190,618 | 29,356 | (58,746) | |||||||
Balance | ||||||||||
Cash | 4,190,522 | 3,560,023 | 1,520,484 | |||||||
Long term investments | 467,407 | 711,947 | 845,853 | |||||||
Excess cash | 4,356,260 | 4,001,479 | 2,096,161 | |||||||
Stockholders' equity | 4,914,732 | 4,745,685 | 3,823,678 | |||||||
Invested Capital | 6,883,754 | 6,640,072 | 5,479,506 | |||||||
ROIC | 18.96% | 17.10% | 25.60% | |||||||
ROCE | 12.66% | 10.63% | 18.27% | |||||||
EV | ||||||||||
Common stock shares outstanding | 541,866 | 530,992 | 512,773 | |||||||
Price | 43.52 18.58% | 36.70 -30.23% | 52.60 -21.70% | |||||||
Market cap | 23,582,003 21.01% | 19,487,412 -27.75% | 26,971,848 -21.07% | |||||||
EV | 21,059,749 | 17,208,315 | 25,575,631 | |||||||
EBITDA | 2,049,288 | 1,704,184 | 1,759,659 | |||||||
EV/EBITDA | 10.28 | 10.10 | 14.53 | |||||||
Interest | 56,011 | 30,561 | 16,894 | |||||||
Interest/NOPBT | 3.86% | 2.64% | 1.19% |