XSHE300345
Market cap413mUSD
Jan 09, Last price
5.27CNY
1D
-0.19%
1Q
-19.42%
Jan 2017
-51.96%
IPO
37.88%
Name
Hunan Huamin Holdings Co Ltd
Chart & Performance
Profile
Hunan Huamin Holdings Co., Ltd. researches, develops, produces, and sells wear-resistant casting products and applied technology services in China and internationally. The company provides wear resistant materials with integrated ball mill technology products, includes chromium-manganese-tungsten wear resistant cast iron grinding balls, wear-resistant plastic, and cast steel combined lining plates. It also operates in PIP technology, which is based on the military, and high-end equipment manufacturing industry. It also designs, develops, constructs, and services smart cities includes smart water conservancy, sanitation, agriculture, digital marketing, transportation, police, etc. The company was formerly known as Honyu Wear-Resistant New Materials Co., Ltd. and changed its name to Hunan Huamin Holdings Co., Ltd. in July 2020. The company was founded in 1995 and is headquartered in Changsha, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,175,237 367.71% | 251,274 59.15% | |||||||
Cost of revenue | 1,214,890 | 247,140 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (39,652) | 4,135 | |||||||
NOPBT Margin | 1.65% | ||||||||
Operating Taxes | (24,694) | ||||||||
Tax Rate | |||||||||
NOPAT | (14,958) | 4,135 | |||||||
Net income | (198,203) | ||||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 129,236 | 5,578 | |||||||
Long-term debt | 10,807 | 5,866 | |||||||
Deferred revenue | 4,574 | 5,423 | |||||||
Other long-term liabilities | 358,785 | 1,524 | |||||||
Net debt | (296,858) | (688,979) | |||||||
Cash flow | |||||||||
Cash from operating activities | (544,132) | ||||||||
CAPEX | (154,189) | ||||||||
Cash from investing activities | (150,331) | ||||||||
Cash from financing activities | 225,033 | 535,714 | |||||||
FCF | (800,453) | (34,273) | |||||||
Balance | |||||||||
Cash | 325,890 | 580,167 | |||||||
Long term investments | 111,011 | 120,256 | |||||||
Excess cash | 378,139 | 687,859 | |||||||
Stockholders' equity | 578,809 | 602,922 | |||||||
Invested Capital | 974,029 | 412,741 | |||||||
ROIC | 1.23% | ||||||||
ROCE | 0.41% | ||||||||
EV | |||||||||
Common stock shares outstanding | 577,515 | 573,295 | |||||||
Price | 7.70 -25.10% | 10.28 99.61% | |||||||
Market cap | 4,446,867 -24.55% | 5,893,478 159.32% | |||||||
EV | 4,150,009 | 5,213,528 | |||||||
EBITDA | 13,004 | 20,687 | |||||||
EV/EBITDA | 319.13 | 252.02 | |||||||
Interest | 19,267 | 653 | |||||||
Interest/NOPBT | 15.80% |