XSHE300343
Market cap750mUSD
Jan 10, Last price
5.15CNY
1D
-4.81%
1Q
-7.37%
Jan 2017
-61.20%
IPO
105.28%
Name
Lecron Industrial Development Group Co Ltd
Chart & Performance
Profile
Lecron Industrial Development Group Co., Ltd. engages in manufacture and sale of chemical products in China and internationally. Its products include monomer polyether polyol, combined polyether polyols, polyester polyols, polyether polyols, and urethane products. The company also provides fluorine-containing refrigerants, fluorine-containing polymers, and fluorine-containing fine chemicals. Its products are used in various applications, including building insulation, sandwich panels, water heaters, cold storage insulation, refrigerator freezers, and other industries. The company was formerly known as Lecron Internet Media Industry Co., Ltd. and changed its name to Lecron Industrial Development Group Co., Ltd. in July 2019. Lecron Industrial Development Group Co., Ltd. was founded in 2003 and is headquartered in Zibo, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,035,616 -49.79% | 2,062,663 12.40% | |||||||
Cost of revenue | 1,006,314 | 1,114,510 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 29,302 | 948,153 | |||||||
NOPBT Margin | 2.83% | 45.97% | |||||||
Operating Taxes | 23,980 | 134,823 | |||||||
Tax Rate | 81.84% | 14.22% | |||||||
NOPAT | 5,322 | 813,330 | |||||||
Net income | 12,715 -98.04% | 648,440 125.36% | |||||||
Dividends | (7,782) | ||||||||
Dividend yield | 0.10% | ||||||||
Proceeds from repurchase of equity | (1) | ||||||||
BB yield | 0.00% | ||||||||
Debt | |||||||||
Debt current | 224,271 | 342,184 | |||||||
Long-term debt | 25,260 | 42,552 | |||||||
Deferred revenue | 12,070 | 16,899 | |||||||
Other long-term liabilities | 1 | ||||||||
Net debt | (956,592) | (719,851) | |||||||
Cash flow | |||||||||
Cash from operating activities | 230,287 | 683,502 | |||||||
CAPEX | (43,249) | ||||||||
Cash from investing activities | (432,519) | ||||||||
Cash from financing activities | (14,784) | 123,660 | |||||||
FCF | 82,791 | 783,915 | |||||||
Balance | |||||||||
Cash | 1,206,123 | 1,104,587 | |||||||
Long term investments | |||||||||
Excess cash | 1,154,343 | 1,001,454 | |||||||
Stockholders' equity | (758,722) | 1,476,018 | |||||||
Invested Capital | 3,196,891 | 1,352,279 | |||||||
ROIC | 0.23% | 63.60% | |||||||
ROCE | 1.20% | 39.98% | |||||||
EV | |||||||||
Common stock shares outstanding | 1,135,284 | 1,148,686 | |||||||
Price | 6.60 -32.31% | 9.75 -42.71% | |||||||
Market cap | 7,492,872 -33.10% | 11,199,689 -42.63% | |||||||
EV | 6,729,285 | 10,673,724 | |||||||
EBITDA | 102,859 | 1,023,542 | |||||||
EV/EBITDA | 65.42 | 10.43 | |||||||
Interest | 10,458 | 12,334 | |||||||
Interest/NOPBT | 35.69% | 1.30% |