Loading...
XSHE300339
Market cap5.64bUSD
Dec 25, Last price  
52.75CNY
1D
-2.41%
1Q
103.28%
Jan 2017
250.06%
IPO
1,285.83%
Name

Jiangsu Hoperun Software Co Ltd

Chart & Performance

D1W1MN
XSHE:300339 chart
P/E
251.08
P/S
13.24
EPS
0.21
Div Yield, %
0.08%
Shrs. gr., 5y
-0.15%
Rev. gr., 5y
8.80%
Revenues
3.11b
+4.42%
60,925,493106,983,587145,495,245234,283,272379,535,216476,797,826733,234,7271,128,583,9741,314,967,8051,611,974,4362,037,713,9362,121,173,7202,480,392,6832,758,867,7902,974,714,4033,106,224,652
Net income
164m
+55.24%
13,320,15827,860,52232,779,50246,385,01265,547,73677,167,961110,029,056194,690,096303,579,054249,411,156314,377,9180167,066,328176,221,262105,510,354163,799,122
CFO
137m
+50.63%
057,409,16417,424,66550,535,04357,436,67024,300,21148,004,02076,815,573289,731,558144,639,794275,263,631109,855,753173,171,347146,280,50090,791,652136,756,104
Dividend
Jun 05, 20180.1 CNY/sh
Earnings
Apr 23, 2025

Profile

Jiangsu Hoperun Software Co., Ltd. provides financial technology and the Internet of Things solutions in China, Japan, Southeast Asia, North America, and internationally. The company offers chips, hardware, software, and application platforms. It provides financial software solutions for IT, banking, insurance, and testing sectors; and Internet of Things solutions, including smart home and retail, smart IoT, and cloud computing. Jiangsu Hoperun Software Co., Ltd. was founded in 2006 and is based in Nanjing, China.
IPO date
Jul 18, 2012
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
3,106,225
4.42%
2,974,714
7.82%
2,758,868
11.23%
Cost of revenue
2,685,069
2,698,233
2,401,966
Unusual Expense (Income)
NOPBT
421,156
276,482
356,902
NOPBT Margin
13.56%
9.29%
12.94%
Operating Taxes
(492)
2,012
8,610
Tax Rate
0.73%
2.41%
NOPAT
421,648
274,470
348,292
Net income
163,799
55.24%
105,510
-40.13%
176,221
5.48%
Dividends
(33,314)
Dividend yield
0.16%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
309,491
305,974
283,931
Long-term debt
447,931
495,000
502,901
Deferred revenue
19,122
30,652
18,652
Other long-term liabilities
(449,797)
(480,281)
Net debt
(475,884)
(307,505)
(165,246)
Cash flow
Cash from operating activities
136,756
90,792
146,280
CAPEX
(102,679)
Cash from investing activities
Cash from financing activities
(71,061)
123,140
FCF
353,449
319,957
221,144
Balance
Cash
835,866
766,181
642,867
Long term investments
397,440
342,298
309,211
Excess cash
1,077,994
959,743
814,135
Stockholders' equity
778,014
924,674
882,090
Invested Capital
3,366,533
2,606,083
2,515,283
ROIC
14.12%
10.72%
12.89%
ROCE
10.16%
6.95%
9.37%
EV
Common stock shares outstanding
779,996
779,925
779,925
Price
25.98
39.90%
18.57
-18.45%
22.77
132.58%
Market cap
20,264,291
39.92%
14,483,199
-18.45%
17,758,882
132.58%
EV
19,794,019
14,179,095
17,593,636
EBITDA
575,721
415,464
521,896
EV/EBITDA
34.38
34.13
33.71
Interest
38,189
47,707
50,230
Interest/NOPBT
9.07%
17.26%
14.07%