Loading...
XSHE300337
Market cap1.30bUSD
Jan 24, Last price  
11.49CNY
1D
1.86%
1Q
-31.03%
IPO
231.12%
Name

Yinbang Clad Material Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
146.45
P/S
2.12
EPS
0.08
Div Yield, %
0.17%
Shrs. gr., 5y
0.01%
Rev. gr., 5y
18.22%
Revenues
4.46b
+12.99%
695,220,470695,309,9901,234,667,5581,539,316,9201,407,250,3141,570,158,5581,428,709,3451,360,709,0451,564,897,7451,989,102,5621,930,318,9722,024,905,6082,370,484,2023,195,255,9323,944,302,5034,456,570,501
Net income
64m
-4.19%
57,227,17976,297,52091,498,361123,574,07299,850,04775,647,15255,622,00806,992,6667,431,921016,571,55516,962,86240,624,70967,306,09164,484,081
CFO
107m
-53.58%
14,955,200007,370,17348,374,81283,141,7720000151,027,1630165,196,28269,662,347230,194,592106,865,410
Dividend
Jun 12, 20240.02 CNY/sh
Earnings
Apr 18, 2025

Profile

Yinbang Clad Material Co.,Ltd researches, develops, produces, and sells aluminum clad and multi-metal clad materials in China. The company offers aluminum heat transfer materials, multi-metal composite materials, aluminum-steel composite materials, and aluminum alloy composites. Its aluminum clad materials are used in heat exchangers for automotive and off-highway-vehicles; air conditioning; and energy industry. The company also provides multi-layer clad products, including aluminum copper and rigid, copper steel, and aluminum stainless steel products for use in heat exchangers, air-cooled power stations, car components, domestic appliances, cookware, telecommunication equipment, marine engineering, aerospace and aviation, and machinery and metallurgy. Yinbang Clad Material Co.,Ltd was founded in 1988 and is headquartered in Wuxi, China.
IPO date
Jul 18, 2012
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,456,571
12.99%
3,944,303
23.44%
Cost of revenue
4,216,419
3,752,660
Unusual Expense (Income)
NOPBT
240,151
191,642
NOPBT Margin
5.39%
4.86%
Operating Taxes
(2,886)
197
Tax Rate
0.10%
NOPAT
243,037
191,445
Net income
64,484
-4.19%
67,306
65.68%
Dividends
(107,681)
(16,419)
Dividend yield
1.62%
0.26%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
489,133
2,017,844
Long-term debt
1,915,804
3,416
Deferred revenue
103,942
53,954
Other long-term liabilities
1
Net debt
1,789,611
1,124,744
Cash flow
Cash from operating activities
106,865
230,195
CAPEX
(699,245)
Cash from investing activities
(625,021)
Cash from financing activities
551,617
FCF
(483,266)
116,575
Balance
Cash
575,565
896,517
Long term investments
39,760
Excess cash
392,496
699,302
Stockholders' equity
991,114
1,008,074
Invested Capital
3,735,527
2,934,205
ROIC
7.29%
6.60%
ROCE
5.82%
5.27%
EV
Common stock shares outstanding
821,453
821,920
Price
8.09
4.25%
7.76
-2.51%
Market cap
6,645,557
4.19%
6,378,099
-2.51%
EV
8,435,168
7,502,843
EBITDA
360,590
309,557
EV/EBITDA
23.39
24.24
Interest
102,749
98,497
Interest/NOPBT
42.79%
51.40%