Loading...
XSHE
300329
Market cap251mUSD
May 09, Last price  
7.27CNY
1D
1.99%
1Q
24.22%
Jan 2017
-55.40%
IPO
27.02%
Name

Hailun Piano Co Ltd

Chart & Performance

D1W1MN
P/E
—
P/S
6.18
EPS
—
Div Yield, %
—
Shrs. gr., 5y
0.53%
Rev. gr., 5y
-10.82%
Revenues
297m
-21.56%
173,270,261180,099,692205,219,693266,374,199303,089,381303,259,908338,613,581353,082,445369,061,636389,177,122469,657,839527,423,883553,530,167475,607,304521,834,465379,196,019297,458,800
Net income
0k
-100.00%
15,911,06416,259,76725,338,00533,963,56835,820,44030,513,28232,268,79925,686,85930,993,82333,284,82340,980,51154,512,65952,030,57831,837,46608,324,4190
CFO
22m
12,044,703-12,792,60071,062,00936,544,83129,387,5856,939,68528,434,7805,160,20146,148,26242,017,80663,786,11450,282,88505,030,1140022,209,876
Dividend
May 27, 20210.014 CNY/sh
Earnings
May 21, 2025

Profile

Hailun Piano Co.,Ltd. engages in the development, production, and sale of pianos in China. It offers upright and grand pianos. The company was founded in 2001 and is based in Ningbo, China.
URL
https://www.hailunpiano.com/
IPO date
Jun 19, 2012
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
297,459
-21.56%
379,196
-27.33%
Cost of revenue
284,275
336,134
Unusual Expense (Income)
NOPBT
13,184
43,062
NOPBT Margin
4.43%
11.36%
Operating Taxes
(3,286)
Tax Rate
NOPAT
16,470
43,062
Net income
8,324
 
Dividends
(4,912)
Dividend yield
0.26%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
260,097
300,949
Long-term debt
Deferred revenue
270
324
Other long-term liabilities
Net debt
9,521
(40,163)
Cash flow
Cash from operating activities
22,210
CAPEX
(35,127)
Cash from investing activities
(14,269)
2,377
Cash from financing activities
(39,051)
56,338
FCF
40,938
570
Balance
Cash
63,469
95,059
Long term investments
187,107
246,053
Excess cash
235,703
322,152
Stockholders' equity
422,804
568,516
Invested Capital
860,753
895,297
ROIC
1.88%
5.02%
ROCE
1.20%
3.50%
EV
Common stock shares outstanding
254,370
252,889
Price
7.45
8.13%
6.89
-29.04%
Market cap
1,895,059
8.76%
1,742,404
-29.04%
EV
1,904,619
1,702,241
EBITDA
46,093
71,911
EV/EBITDA
41.32
23.67
Interest
9,091
12,399
Interest/NOPBT
68.95%
28.79%