Loading...
XSHE300329
Market cap185mUSD
Dec 24, Last price  
5.30CNY
1D
-12.44%
1Q
25.29%
Jan 2017
-66.77%
IPO
-5.36%
Name

Hailun Piano Co Ltd

Chart & Performance

D1W1MN
XSHE:300329 chart
P/E
—
P/S
4.51
EPS
—
Div Yield, %
0.37%
Shrs. gr., 5y
0.53%
Rev. gr., 5y
-10.82%
Revenues
297m
-21.56%
173,270,261180,099,692205,219,693266,374,199303,089,381303,259,908338,613,581353,082,445369,061,636389,177,122469,657,839527,423,883553,530,167475,607,304521,834,465379,196,019297,458,800
Net income
0k
-100.00%
15,911,06416,259,76725,338,00533,963,56835,820,44030,513,28232,268,79925,686,85930,993,82333,284,82340,980,51154,512,65952,030,57831,837,46608,324,4190
CFO
22m
12,044,703-12,792,60071,062,00936,544,83129,387,5856,939,68528,434,7805,160,20146,148,26242,017,80663,786,11450,282,88505,030,1140022,209,876
Dividend
May 27, 20210.014 CNY/sh
Earnings
May 21, 2025

Profile

Hailun Piano Co.,Ltd. engages in the development, production, and sale of pianos in China. It offers upright and grand pianos. The company was founded in 2001 and is based in Ningbo, China.
URL
https://www.hailunpiano.com/
IPO date
Jun 19, 2012
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
297,459
-21.56%
379,196
-27.33%
521,834
9.72%
Cost of revenue
284,275
336,134
456,070
Unusual Expense (Income)
NOPBT
13,184
43,062
65,765
NOPBT Margin
4.43%
11.36%
12.60%
Operating Taxes
(3,286)
1,014
Tax Rate
1.54%
NOPAT
16,470
43,062
64,750
Net income
8,324
 
Dividends
(4,912)
(3,540)
Dividend yield
0.26%
0.14%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
260,097
300,949
259,105
Long-term debt
Deferred revenue
270
324
428
Other long-term liabilities
Net debt
9,521
(40,163)
(111,982)
Cash flow
Cash from operating activities
22,210
CAPEX
(35,127)
Cash from investing activities
(14,269)
2,377
Cash from financing activities
(39,051)
56,338
193,997
FCF
40,938
570
(116,957)
Balance
Cash
63,469
95,059
121,984
Long term investments
187,107
246,053
249,103
Excess cash
235,703
322,152
344,995
Stockholders' equity
422,804
568,516
562,202
Invested Capital
860,753
895,297
821,179
ROIC
1.88%
5.02%
8.85%
ROCE
1.20%
3.50%
5.58%
EV
Common stock shares outstanding
254,370
252,889
252,889
Price
7.45
8.13%
6.89
-29.04%
9.71
36.19%
Market cap
1,895,059
8.76%
1,742,404
-29.04%
2,455,550
36.19%
EV
1,904,619
1,702,241
2,345,579
EBITDA
46,093
71,911
88,003
EV/EBITDA
41.32
23.67
26.65
Interest
9,091
12,399
6,816
Interest/NOPBT
68.95%
28.79%
10.36%