XSHE300327
Market cap1.08bUSD
Jan 14, Last price
23.39CNY
1D
4.70%
1Q
-1.47%
Jan 2017
24.02%
IPO
399.79%
Name
Sino Wealth Electronic Ltd
Chart & Performance
Profile
Sino Wealth Electronic Ltd. researches, designs, develops, produces, and sells integrated circuits in China and internationally. The company offers industrial control-level microcontroller chips and OLED display drive chips, as well as related electronic module products. It also imports, exports, and wholesales electronic products; and provides commission agency and related technical consulting services. The company's products are used in home and kitchen appliances, lithium battery management, motor control, smart meters, computer peripherals, and Internet of Things, as well as PMOLED and AMOLED display driver products. Sino Wealth Electronic Ltd. was founded in 1994 and is based in Shanghai, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,300,232 -18.83% | 1,601,894 7.23% | |||||||
Cost of revenue | 1,251,390 | 1,226,011 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 48,842 | 375,883 | |||||||
NOPBT Margin | 3.76% | 23.46% | |||||||
Operating Taxes | |||||||||
Tax Rate | |||||||||
NOPAT | 48,842 | 375,883 | |||||||
Net income | 186,307 -42.32% | 323,000 -12.86% | |||||||
Dividends | (136,051) | (149,254) | |||||||
Dividend yield | 1.76% | 1.24% | |||||||
Proceeds from repurchase of equity | (46,587) | ||||||||
BB yield | 0.60% | ||||||||
Debt | |||||||||
Debt current | 22,607 | 68,435 | |||||||
Long-term debt | 3,596 | 8,459 | |||||||
Deferred revenue | 216 | 273 | |||||||
Other long-term liabilities | 26,468 | ||||||||
Net debt | (401,028) | (358,774) | |||||||
Cash flow | |||||||||
Cash from operating activities | (29,701) | 3,501 | |||||||
CAPEX | (72,789) | ||||||||
Cash from investing activities | (99,783) | 119,121 | |||||||
Cash from financing activities | 90,242 | ||||||||
FCF | (262,044) | (52,222) | |||||||
Balance | |||||||||
Cash | 401,199 | 435,669 | |||||||
Long term investments | 26,031 | ||||||||
Excess cash | 362,219 | 355,574 | |||||||
Stockholders' equity | 1,230,662 | 1,230,571 | |||||||
Invested Capital | 1,438,001 | 1,225,085 | |||||||
ROIC | 3.67% | 37.90% | |||||||
ROCE | 2.71% | 23.75% | |||||||
EV | |||||||||
Common stock shares outstanding | 338,670 | 340,179 | |||||||
Price | 22.80 -35.54% | 35.37 -42.70% | |||||||
Market cap | 7,721,676 -35.82% | 12,032,115 -42.67% | |||||||
EV | 7,426,656 | 11,677,612 | |||||||
EBITDA | 83,658 | 404,598 | |||||||
EV/EBITDA | 88.77 | 28.86 | |||||||
Interest | 1,988 | 1,393 | |||||||
Interest/NOPBT | 4.07% | 0.37% |