XSHE300322
Market cap754mUSD
Jan 10, Last price
12.00CNY
1D
-4.99%
1Q
-0.08%
Jan 2017
-35.06%
IPO
257.76%
Name
Huizhou Speed Wireless Technology Co Ltd
Chart & Performance
Profile
Huizhou Speed Wireless Technology Co.,Ltd. researches, develops, manufactures, sells, and services terminal antennas for wireless communications in China. The company offers mobile smart terminal antennas, vehicle-mounted electronic products, wireless charging products, biometric modules, semiconductor-packaging products, and smart equipment. Its products are used in mobile phones, tablets, wearable devices, laptops, cars, unmanned aerial vehicles, security monitoring, and other fields. The company was founded in 2004 and is headquartered in Huizhou, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,652,769 6.92% | 1,545,733 -21.20% | |||||||
Cost of revenue | 1,558,487 | 1,497,907 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 94,282 | 47,825 | |||||||
NOPBT Margin | 5.70% | 3.09% | |||||||
Operating Taxes | (8,378) | ||||||||
Tax Rate | |||||||||
NOPAT | 102,660 | 47,825 | |||||||
Net income | (194,561) | ||||||||
Dividends | (36,839) | (10,712) | |||||||
Dividend yield | 0.71% | 0.32% | |||||||
Proceeds from repurchase of equity | (1) | ||||||||
BB yield | 0.00% | ||||||||
Debt | |||||||||
Debt current | 922,346 | 656,981 | |||||||
Long-term debt | 164,421 | 208,211 | |||||||
Deferred revenue | 125,912 | 137,574 | |||||||
Other long-term liabilities | 1 | ||||||||
Net debt | 432,228 | (32,992) | |||||||
Cash flow | |||||||||
Cash from operating activities | (84,130) | 146,560 | |||||||
CAPEX | (234,401) | ||||||||
Cash from investing activities | (219,627) | 51,855 | |||||||
Cash from financing activities | 198,373 | ||||||||
FCF | (23,273) | 180,279 | |||||||
Balance | |||||||||
Cash | 454,536 | 627,628 | |||||||
Long term investments | 200,003 | 270,557 | |||||||
Excess cash | 571,901 | 820,898 | |||||||
Stockholders' equity | 532,860 | 737,083 | |||||||
Invested Capital | 1,758,616 | 1,528,373 | |||||||
ROIC | 6.25% | 3.09% | |||||||
ROCE | 4.10% | 2.10% | |||||||
EV | |||||||||
Common stock shares outstanding | 463,241 | 460,811 | |||||||
Price | 11.16 55.22% | 7.19 -48.20% | |||||||
Market cap | 5,169,772 56.03% | 3,313,234 -48.75% | |||||||
EV | 5,661,640 | 3,347,161 | |||||||
EBITDA | 183,302 | 127,388 | |||||||
EV/EBITDA | 30.89 | 26.28 | |||||||
Interest | 38,312 | 33,848 | |||||||
Interest/NOPBT | 40.64% | 70.77% |