Loading...
XSHE300320
Market cap724mUSD
Jan 10, Last price  
8.83CNY
1D
-3.07%
1Q
-3.60%
Jan 2017
-9.49%
IPO
277.41%
Name

Jiangyin Haida Rubber and Plastic Co Ltd

Chart & Performance

D1W1MN
XSHE:300320 chart
P/E
39.23
P/S
1.94
EPS
0.23
Div Yield, %
0.44%
Shrs. gr., 5y
0.43%
Rev. gr., 5y
5.13%
Revenues
2.74b
+4.00%
371,202,371333,261,400467,363,678623,634,789548,563,354642,971,609836,973,719828,786,901855,747,9061,291,652,9182,130,068,9722,241,199,3532,263,275,3522,522,935,0522,629,966,1802,735,132,949
Net income
135m
+31.26%
21,498,17431,172,11844,413,88551,803,18658,531,06967,603,71781,969,21965,762,88482,981,230140,280,141166,984,711224,407,244195,557,574148,315,069103,089,545135,311,146
CFO
162m
+40.44%
055,581,7923,362,82837,977,95948,770,15319,578,51826,522,77996,140,65325,365,190023,398,935204,689,597167,948,911137,782,924115,483,589162,182,482
Dividend
May 21, 20240.025 CNY/sh

Profile

Jiangyin Haida Rubber And Plastic Co., Ltd. engages in the research and development, production, and sale of rubber and plastic materials in China and internationally. It offers solutions for sealing and vibration damping systems for use in rail transit, construction, automobile, and shipping applications. The company is headquartered in Jiangyin, China.
URL
http://www.haida.cn/
IPO date
Jun 01, 2012
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,735,133
4.00%
2,629,966
4.24%
Cost of revenue
2,448,074
2,388,031
Unusual Expense (Income)
NOPBT
287,059
241,935
NOPBT Margin
10.50%
9.20%
Operating Taxes
22,219
14,085
Tax Rate
7.74%
5.82%
NOPAT
264,840
227,850
Net income
135,311
31.26%
103,090
-30.49%
Dividends
(23,384)
(15,031)
Dividend yield
0.51%
0.24%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
257,948
283,307
Long-term debt
53,039
74,950
Deferred revenue
25,540
25,138
Other long-term liabilities
1
Net debt
167,048
144,735
Cash flow
Cash from operating activities
162,182
115,484
CAPEX
(162,819)
(139,667)
Cash from investing activities
(160,729)
Cash from financing activities
(25,873)
14,979
FCF
106,599
145,983
Balance
Cash
136,763
205,824
Long term investments
7,177
7,697
Excess cash
7,183
82,023
Stockholders' equity
1,702,522
1,740,732
Invested Capital
2,546,870
2,383,074
ROIC
10.74%
9.76%
ROCE
11.22%
9.79%
EV
Common stock shares outstanding
588,309
601,234
Price
7.78
-24.17%
10.26
-36.43%
Market cap
4,577,047
-25.80%
6,168,663
-36.43%
EV
4,779,832
6,349,527
EBITDA
379,474
324,710
EV/EBITDA
12.60
19.55
Interest
11,990
12,560
Interest/NOPBT
4.18%
5.19%