XSHE300317
Market cap400mUSD
Jan 09, Last price
3.58CNY
1D
-1.67%
1Q
-13.45%
Jan 2017
-82.79%
IPO
-23.08%
Name
Jiawei Renewable Energy Co Ltd
Chart & Performance
Profile
Jiawei Renewable Energy Co., Ltd. focuses on the research and development, production, and sale of lithium-ion batteries and systems. The company is also involved in the investment, construction, and operation of photovoltaic power stations. In addition, it provides solar landscape, low voltage landscape, and portable solar lights; retrofit, puff, and track lights; and courtyard, LED, and smart home lighting products. The company was formerly known as Shenzhen Jiawei Photovoltaic Lighting Co., Ltd. Jiawei Renewable Energy Co., Ltd. was founded in 1993 and is headquartered in Shenzhen, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 853,647 68.94% | 505,293 -12.82% | |||||||
Cost of revenue | 797,637 | 510,935 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 56,010 | (5,642) | |||||||
NOPBT Margin | 6.56% | ||||||||
Operating Taxes | 24,674 | 339 | |||||||
Tax Rate | 44.05% | ||||||||
NOPAT | 31,336 | (5,981) | |||||||
Net income | 15,915 -82.58% | 91,333 | |||||||
Dividends | (12,154) | (11,759) | |||||||
Dividend yield | 0.29% | 0.30% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 33,592 | 43,891 | |||||||
Long-term debt | 353,626 | 91,520 | |||||||
Deferred revenue | 1 | 607 | |||||||
Other long-term liabilities | 115,190 | 2 | |||||||
Net debt | (356,340) | (761,000) | |||||||
Cash flow | |||||||||
Cash from operating activities | (351,470) | 531,447 | |||||||
CAPEX | (145,873) | ||||||||
Cash from investing activities | (250,879) | ||||||||
Cash from financing activities | 319,472 | ||||||||
FCF | (522,332) | 309,161 | |||||||
Balance | |||||||||
Cash | 182,191 | 441,094 | |||||||
Long term investments | 561,367 | 455,317 | |||||||
Excess cash | 700,876 | 871,147 | |||||||
Stockholders' equity | (1,368,967) | 1,018,973 | |||||||
Invested Capital | 3,691,944 | 1,044,182 | |||||||
ROIC | 1.32% | ||||||||
ROCE | 2.39% | ||||||||
EV | |||||||||
Common stock shares outstanding | 824,591 | 824,284 | |||||||
Price | 5.09 5.38% | 4.83 -36.20% | |||||||
Market cap | 4,197,169 5.42% | 3,981,291 -36.20% | |||||||
EV | 3,839,740 | 3,220,291 | |||||||
EBITDA | 121,166 | 41,816 | |||||||
EV/EBITDA | 31.69 | 77.01 | |||||||
Interest | 15,192 | 7,012 | |||||||
Interest/NOPBT | 27.12% |