Loading...
XSHE
300313
Market cap270mUSD
Jun 16, Last price  
6.86CNY
1D
-3.28%
1Q
11.71%
Jan 2017
-67.37%
IPO
-16.41%
Name

Xinjiang Tianshan Animal Husbandry Bio-Engineering Co Ltd

Chart & Performance

D1W1MN
P/E
—
P/S
15.61
EPS
—
Div Yield, %
—
Shrs. gr., 5y
2.66%
Rev. gr., 5y
5.50%
Revenues
137m
+80.09%
22,304,24933,706,56452,518,48775,484,86282,003,49982,656,575121,943,044246,867,894375,207,065195,305,726105,225,957229,005,660163,309,323107,976,19576,350,268137,499,875
Net income
-22m
5,112,69710,415,74022,439,87727,025,00219,064,9879,615,7891,791,099007,444,331002,512,41300-22,001,636
CFO
-14m
02,624,79515,775,51438,504,383003,184,3660121,655,16278,721,5660013,682,99200-13,747,717
Dividend
May 08, 20150.05 CNY/sh

Profile

Xinjiang Tianshan Animal Husbandry Bio-engineering Co., Ltd. engages in cattle and sheep breeding activities in China. The company engages in the improvement of cattle and sheep varieties, relying on biological genetic technology to provide embryo and other genetic materials and related services for the livestock industry. It is also involved in breeding, fattening, slaughtering, processing, and selling beef cattle; and slaughtering beef and mutton products. The company was founded in 2003 and is based in Changji, China.
URL
http://www.xjtssw.com/
IPO date
Apr 25, 2012
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
137,500
80.09%
76,350
-29.29%
Cost of revenue
133,899
73,136
Unusual Expense (Income)
NOPBT
3,601
3,214
NOPBT Margin
2.62%
4.21%
Operating Taxes
2,777
1,575
Tax Rate
77.13%
48.99%
NOPAT
824
1,640
Net income
(22,002)
 
Dividends
(5,495)
Dividend yield
0.18%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
174,831
94,708
Long-term debt
3,981
2,432
Deferred revenue
8,718
9,302
Other long-term liabilities
1,950
1,168
Net debt
115,454
(7,423)
Cash flow
Cash from operating activities
(13,748)
CAPEX
(1,645)
(1,651)
Cash from investing activities
712
(659)
Cash from financing activities
(17,517)
FCF
(62,542)
(378,756)
Balance
Cash
16,735
47,288
Long term investments
46,623
57,275
Excess cash
56,483
100,746
Stockholders' equity
322,802
322,884
Invested Capital
203,001
99,119
ROIC
0.55%
8.80%
ROCE
1.38%
1.60%
EV
Common stock shares outstanding
312,977
312,977
Price
9.84
59.74%
6.16
-19.90%
Market cap
3,079,698
59.74%
1,927,941
-19.90%
EV
3,204,976
2,034,908
EBITDA
18,473
17,077
EV/EBITDA
173.50
119.16
Interest
11,004
14,101
Interest/NOPBT
305.58%
438.73%