Loading...
XSHE300308
Market cap19bUSD
Dec 20, Last price  
127.10CNY
1D
0.05%
1Q
16.61%
Jan 2017
434.03%
IPO
825.71%
Name

Zhongji Innolight Co Ltd

Chart & Performance

D1W1MN
XSHE:300308 chart
P/E
64.21
P/S
13.01
EPS
1.98
Div Yield, %
0.11%
Shrs. gr., 5y
10.95%
Rev. gr., 5y
15.77%
Revenues
10.72b
+11.23%
88,594,56190,373,718123,547,125162,079,174116,659,62790,526,150118,746,206121,409,937131,620,3842,357,083,4705,156,314,2394,757,677,0237,049,590,1257,695,404,8059,641,794,76610,724,794,092
Net income
2.17b
+77.58%
30,477,61631,271,55641,915,85151,210,40828,775,87714,240,9278,165,5065,593,96910,054,131161,505,416623,115,980513,487,200865,483,550876,977,1261,223,990,8662,173,527,747
CFO
1.90b
-22.53%
034,252,35032,302,58933,019,518036,139,8049,114,63026,968,20433,833,60041,357,112660,013,526569,457,69821,688,211812,760,6032,448,940,8731,897,126,911
Dividend
Jun 06, 20240.45 CNY/sh

Profile

Zhongji Innolight Co., Ltd. researches, designs, develops, manufactures, and sells intelligent equipment in China and internationally. The company offers motor stator coil winding equipment for use in various motor manufacturing fields, such as household electrical appliances, small and medium-sized industrial motors, automotive generators, and driving motors of new energy vehicles. It also provides optical communication transceiver modules for customers in data centers, data communications, long-distance transmission, wireless networks, and other fields. The company was formerly known as Shandong Zhongji Electrical Equipment Co., Ltd and changed its name to Zhongji Innolight Co., Ltd. in September 2017. Zhongji Innolight Co., Ltd. was founded in 1987 and is based in Longkou, China.
URL
http://www.zj-innolight.com/
IPO date
Apr 10, 2012
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
10,724,794
11.23%
9,641,795
25.29%
7,695,405
9.16%
Cost of revenue
8,175,545
7,904,766
6,532,142
Unusual Expense (Income)
NOPBT
2,549,249
1,737,029
1,163,263
NOPBT Margin
23.77%
18.02%
15.12%
Operating Taxes
284,813
117,862
73,419
Tax Rate
11.17%
6.79%
6.31%
NOPAT
2,264,436
1,619,167
1,089,844
Net income
2,173,528
77.58%
1,223,991
39.57%
876,977
1.33%
Dividends
(174,608)
(86,275)
Dividend yield
0.81%
0.28%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
62,195
1,273,218
1,314,908
Long-term debt
352,802
700,685
1,280,514
Deferred revenue
215,770
198,592
215,735
Other long-term liabilities
104,249
62,891
32,589
Net debt
(4,616,894)
(1,876,153)
(1,677,679)
Cash flow
Cash from operating activities
1,897,127
2,448,941
812,761
CAPEX
(1,704,456)
Cash from investing activities
(1,176,171)
Cash from financing activities
(315,891)
2,264,485
FCF
1,671,493
2,369,626
(399,269)
Balance
Cash
3,733,317
3,850,056
3,514,613
Long term investments
1,298,574
758,489
Excess cash
4,495,651
3,367,966
3,888,332
Stockholders' equity
7,224,548
4,817,618
3,991,642
Invested Capital
10,996,824
10,840,770
10,480,650
ROIC
20.74%
15.19%
11.04%
ROCE
16.23%
12.00%
7.94%
EV
Common stock shares outstanding
1,102,530
794,799
724,774
Price
112.89
317.65%
27.03
-36.40%
42.50
-16.44%
Market cap
124,464,618
479.35%
21,483,425
-30.26%
30,802,916
-14.63%
EV
120,361,201
20,115,625
29,239,325
EBITDA
3,074,743
2,193,677
1,581,096
EV/EBITDA
39.15
9.17
18.49
Interest
28,716
63,361
82,987
Interest/NOPBT
1.13%
3.65%
7.13%