Loading...
XSHE300304
Market cap891mUSD
Jan 13, Last price  
7.62CNY
1D
-0.26%
1Q
-1.04%
Jan 2017
-36.92%
IPO
169.86%
Name

Jiangsu Yunyi Electric Co Ltd

Chart & Performance

D1W1MN
XSHE:300304 chart
P/E
21.43
P/S
3.91
EPS
0.36
Div Yield, %
0.48%
Shrs. gr., 5y
0.70%
Rev. gr., 5y
20.47%
Revenues
1.67b
+42.29%
49,048,670181,897,157291,137,436366,865,877392,109,153434,071,565430,698,947431,514,734535,626,834641,620,673658,762,479714,163,013839,561,1611,099,341,8581,174,504,4471,671,254,920
Net income
305m
+124.07%
4,763,26230,871,28754,982,78481,295,68791,165,10293,925,14382,216,67170,676,478110,052,611141,257,218134,610,094138,627,900197,606,836233,343,753136,107,796304,982,570
CFO
212m
+127.57%
0024,294,43769,341,29488,927,23435,390,35766,144,733103,062,91592,320,379127,449,393113,578,483156,733,736117,425,275216,474,29993,251,321212,211,737
Dividend
Apr 19, 20240.06 CNY/sh
Earnings
Apr 10, 2025

Profile

Jiangsu Yunyi Electric Co.,Ltd. engages in the development, production, and sale of automotive rectifiers, regulators, and other car electronic products in China and internationally. It offers charging systems, including diodes and plastic parts; wiper blade systems; and motor control systems. Jiangsu Yunyi Electric Co.,Ltd. was founded in 2001 and is based in Xuzhou, China.
URL
https://www.yunyi-china.com/
IPO date
Mar 21, 2012
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,671,255
42.29%
1,174,504
6.84%
Cost of revenue
1,310,957
987,649
Unusual Expense (Income)
NOPBT
360,298
186,856
NOPBT Margin
21.56%
15.91%
Operating Taxes
41,874
6,484
Tax Rate
11.62%
3.47%
NOPAT
318,424
180,371
Net income
304,983
124.07%
136,108
-41.67%
Dividends
(31,376)
(34,641)
Dividend yield
0.53%
0.94%
Proceeds from repurchase of equity
(79,997)
BB yield
1.35%
Debt
Debt current
20,017
36,163
Long-term debt
2,914
5,047
Deferred revenue
78,051
Other long-term liabilities
102,931
30,524
Net debt
(1,854,247)
(1,224,081)
Cash flow
Cash from operating activities
212,212
93,251
CAPEX
(140,151)
Cash from investing activities
108,247
406,434
Cash from financing activities
5,033
97,706
FCF
474,814
501,149
Balance
Cash
1,694,207
1,265,291
Long term investments
182,971
Excess cash
1,793,615
1,206,566
Stockholders' equity
2,312,165
2,246,020
Invested Capital
1,156,372
1,536,478
ROIC
23.65%
10.75%
ROCE
12.15%
6.77%
EV
Common stock shares outstanding
871,379
871,555
Price
6.79
60.52%
4.23
-38.78%
Market cap
5,916,662
60.49%
3,686,677
-38.39%
EV
4,186,080
2,565,996
EBITDA
438,455
264,824
EV/EBITDA
9.55
9.69
Interest
1,866
2,662
Interest/NOPBT
0.52%
1.42%