XSHE300303
Market cap1.24bUSD
Jan 14, Last price
6.43CNY
1D
6.46%
1Q
9.91%
Jan 2017
31.22%
IPO
226.40%
Name
Shenzhen Jufei Optoelectronics Co Ltd
Chart & Performance
Profile
Shenzhen Jufei Optoelectronics Co., Ltd. engages in the research and development, manufacture, marketing, and sale of SMD LED devices in China, South Korea, Japan, India, Turkey, and internationally. The company offers backlight LED devices, lighting LED, LB, display LED, automotive LED, Nixie tube LED, and flat LED devices, as well as backlight LED modules, opto semiconductors, optical film, and TO-CAN products. Its products are used in various applications, such as mobile communications, liquid crystal display, lighting, automotive electronics and lighting, screen displays, Nixie tube, and other electrical appliances. The company was founded in 2005 and is based in Shenzhen, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 2,512,196 11.07% | 2,261,794 -4.62% | |||||||
Cost of revenue | 2,220,219 | 1,937,694 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 291,977 | 324,100 | |||||||
NOPBT Margin | 11.62% | 14.33% | |||||||
Operating Taxes | 21,646 | 20,211 | |||||||
Tax Rate | 7.41% | 6.24% | |||||||
NOPAT | 270,331 | 303,889 | |||||||
Net income | 230,045 22.27% | 188,141 -30.74% | |||||||
Dividends | (139,802) | (131,895) | |||||||
Dividend yield | 1.74% | 2.55% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 280,128 | 120,089 | |||||||
Long-term debt | 394,939 | 374,893 | |||||||
Deferred revenue | 70,362 | 79,367 | |||||||
Other long-term liabilities | 2 | 1 | |||||||
Net debt | (186,288) | (1,383,827) | |||||||
Cash flow | |||||||||
Cash from operating activities | 266,115 | 354,138 | |||||||
CAPEX | (106,172) | ||||||||
Cash from investing activities | (77,779) | ||||||||
Cash from financing activities | 20,188 | ||||||||
FCF | 180,852 | 289,479 | |||||||
Balance | |||||||||
Cash | 1,973,952 | 1,878,809 | |||||||
Long term investments | (1,112,597) | ||||||||
Excess cash | 735,745 | 1,765,719 | |||||||
Stockholders' equity | 2,601,479 | 2,549,384 | |||||||
Invested Capital | 3,068,458 | 1,724,677 | |||||||
ROIC | 11.28% | 17.64% | |||||||
ROCE | 7.63% | 9.24% | |||||||
EV | |||||||||
Common stock shares outstanding | 1,353,207 | 1,321,276 | |||||||
Price | 5.93 51.28% | 3.92 -35.10% | |||||||
Market cap | 8,024,516 54.93% | 5,179,400 -33.71% | |||||||
EV | 7,860,166 | 3,817,874 | |||||||
EBITDA | 410,686 | 437,411 | |||||||
EV/EBITDA | 19.14 | 8.73 | |||||||
Interest | 35,280 | 28,686 | |||||||
Interest/NOPBT | 12.08% | 8.85% |