XSHE300299
Market cap488mUSD
Jan 10, Last price
5.19CNY
1D
-4.60%
1Q
12.10%
Jan 2017
-49.61%
IPO
96.02%
Name
Fuchun Technology Co Ltd
Chart & Performance
Profile
Fuchun Technology Co., Ltd. provides network construction, planning, designing, construction management, and business support services for communication operators, governments, and enterprises in China. It operates through two segments, Communication Technology Services and Cultural Consumption Services. The company provides communication network construction and big data services, as well as operation and technical support services. In addition, it engages in the game, network literature, audio-visual reading, and animation businesses; and film and television production activities. The company was formerly known as Fuchun Communications Co., Ltd. and changed its name to Fuchun Technology Co., Ltd. in April 2017. Fuchun Technology Co., Ltd. was founded in 2001 and is headquartered in Fuzhou, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 331,286 -17.77% | 402,891 -28.80% | |||||||
Cost of revenue | 285,225 | 307,642 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 46,060 | 95,248 | |||||||
NOPBT Margin | 13.90% | 23.64% | |||||||
Operating Taxes | (4,993) | 4,734 | |||||||
Tax Rate | 4.97% | ||||||||
NOPAT | 51,053 | 90,514 | |||||||
Net income | 8,601 -78.78% | 40,533 -45.99% | |||||||
Dividends | (9,229) | ||||||||
Dividend yield | 0.19% | ||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 143,413 | 117,900 | |||||||
Long-term debt | 69,884 | ||||||||
Deferred revenue | 128 | 135 | |||||||
Other long-term liabilities | 2,139 | 2,139 | |||||||
Net debt | (95,726) | 3,609 | |||||||
Cash flow | |||||||||
Cash from operating activities | 23,490 | 741 | |||||||
CAPEX | (31,169) | ||||||||
Cash from investing activities | (37,998) | ||||||||
Cash from financing activities | 18,142 | ||||||||
FCF | 50,258 | 36,219 | |||||||
Balance | |||||||||
Cash | 126,325 | 114,418 | |||||||
Long term investments | 112,814 | 69,757 | |||||||
Excess cash | 222,574 | 164,030 | |||||||
Stockholders' equity | 355,067 | 769,568 | |||||||
Invested Capital | 558,510 | 593,301 | |||||||
ROIC | 8.86% | 16.15% | |||||||
ROCE | 5.90% | 12.56% | |||||||
EV | |||||||||
Common stock shares outstanding | 860,135 | 691,229 | |||||||
Price | 5.77 14.26% | 5.05 -23.60% | |||||||
Market cap | 4,962,977 42.18% | 3,490,709 -23.60% | |||||||
EV | 4,873,507 | 3,500,830 | |||||||
EBITDA | 70,389 | 112,997 | |||||||
EV/EBITDA | 69.24 | 30.98 | |||||||
Interest | 9,485 | 8,483 | |||||||
Interest/NOPBT | 20.59% | 8.91% |