Loading...
XSHE300286
Market cap560mUSD
Jan 10, Last price  
19.47CNY
1D
-1.02%
1Q
5.82%
Jan 2017
5.62%
IPO
269.57%
Name

Acrel Co LTD

Chart & Performance

D1W1MN
XSHE:300286 chart
P/E
20.39
P/S
3.66
EPS
0.95
Div Yield, %
1.05%
Shrs. gr., 5y
-0.28%
Rev. gr., 5y
19.64%
Revenues
1.12b
+10.17%
70,391,87486,832,229123,265,646150,507,767162,364,018211,349,829283,478,535307,171,457329,363,244405,379,551457,833,766600,208,305718,747,9421,016,982,7971,018,584,9211,122,153,496
Net income
201m
+18.05%
13,759,54125,000,33938,648,66940,394,17844,503,68763,712,99971,379,32464,124,14280,129,55294,583,64997,099,806113,273,302121,439,043170,065,171170,607,089201,402,061
CFO
315m
+93.52%
16,821,82233,899,59915,938,59515,007,34146,601,63866,583,02598,018,60183,741,318108,104,767101,509,03486,271,556163,273,2640112,476,566163,036,143315,499,661
Dividend
Sep 11, 20240.1 CNY/sh
Earnings
Apr 22, 2025

Profile

Acrel Co.,Ltd. researches, develops, produces, and sells equipment and systems required for energy efficiency management of medium and low voltage for enterprise microgrids in China. The company offers energy management products, such as din rail energy, multifunction power, DC energy, wireless energy, and prepayment energy meter, as well as smart gateway; and power monitoring protection products, which include programmable smart meter, data center monitor device, PV/solar inverter energy meter, real-time temperature measuring devices, protection and residual current relay, temperature and humidity controller, smart motor protector, remote terminal unit, and KNX smart lighting control module. In addition, it provides power sensor's comprising current transformers, hall effect current sensors, and analog signal isolators, as well as AC current, power, and rogowski coil transducer; isolated distribution for medical and industrial IT; power quality management products, including active power filter and static Var generator; and installation services. The company was incorporated in 2003 and is based in Shanghai, China.
URL
https://www.acrel.cn/
IPO date
Jan 13, 2012
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,122,153
10.17%
1,018,585
0.16%
Cost of revenue
908,717
828,157
Unusual Expense (Income)
NOPBT
213,436
190,428
NOPBT Margin
19.02%
18.70%
Operating Taxes
22,177
13,731
Tax Rate
10.39%
7.21%
NOPAT
191,259
176,697
Net income
201,402
18.05%
170,607
0.32%
Dividends
(42,943)
(42,326)
Dividend yield
0.78%
0.67%
Proceeds from repurchase of equity
(288)
BB yield
0.00%
Debt
Debt current
242,724
Long-term debt
Deferred revenue
1,530
Other long-term liabilities
Net debt
(409,904)
(202,754)
Cash flow
Cash from operating activities
315,500
163,036
CAPEX
(93,562)
Cash from investing activities
(145,002)
Cash from financing activities
(42,443)
(10,888)
FCF
546,673
127,549
Balance
Cash
703,650
445,478
Long term investments
(293,745)
Excess cash
353,796
394,548
Stockholders' equity
1,093,700
1,052,941
Invested Capital
956,076
983,912
ROIC
19.72%
18.18%
ROCE
16.29%
13.79%
EV
Common stock shares outstanding
212,771
211,153
Price
25.93
-12.81%
29.74
-10.37%
Market cap
5,517,165
-12.14%
6,279,701
-8.39%
EV
5,107,546
6,076,947
EBITDA
243,514
214,772
EV/EBITDA
20.97
28.29
Interest
235
705
Interest/NOPBT
0.11%
0.37%