Loading...
XSHE300279
Market cap383mUSD
Jan 10, Last price  
5.63CNY
1D
-4.09%
1Q
-5.85%
Jan 2017
-63.76%
IPO
78.12%
Name

Wuxi Hodgen Technology Co Ltd

Chart & Performance

D1W1MN
XSHE:300279 chart
P/E
62.79
P/S
1.40
EPS
0.09
Div Yield, %
1.08%
Shrs. gr., 5y
1.39%
Rev. gr., 5y
9.53%
Revenues
2.00b
+2.53%
110,369,334160,058,059278,797,701313,439,230298,351,213492,815,338681,754,737787,404,3641,325,884,8751,429,480,8421,271,960,7851,458,685,4271,681,977,2602,060,367,4871,955,248,3852,004,742,381
Net income
45m
8,595,71614,747,55830,936,68135,559,56018,467,44617,692,84623,677,52224,029,00268,501,25076,800,32205,627,0035,023,09061,274,974044,777,366
CFO
74m
+227.44%
01,315,1409,113,77518,341,6721,700,21214,322,54943,104,614044,580,099093,888,59521,379,2440022,499,01973,671,323
Dividend
Jul 17, 20180.03 CNY/sh
Earnings
May 30, 2025

Profile

Wuxi Hodgen Technology Co., Ltd. engages in the intelligent manufacturing and intelligent connection business in China. The company also provides education informatization services, such as smart campus and preschool education cloud platform. Its products include intelligent controllers; intelligent information solutions; and wisdom tree, a preschool education cloud platform. The company was founded in 1998 and is headquartered in Wuxi, China.
URL
http://www.hodgen-china.com/
IPO date
Dec 29, 2011
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,004,742
2.53%
1,955,248
-5.10%
Cost of revenue
1,830,010
1,802,694
Unusual Expense (Income)
NOPBT
174,733
152,554
NOPBT Margin
8.72%
7.80%
Operating Taxes
21,306
12,987
Tax Rate
12.19%
8.51%
NOPAT
153,427
139,568
Net income
44,777
 
Dividends
(30,435)
Dividend yield
0.98%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
592,465
760,385
Long-term debt
863
60,633
Deferred revenue
8,487
12,782
Other long-term liabilities
2
1
Net debt
97,731
174,905
Cash flow
Cash from operating activities
73,671
22,499
CAPEX
(30,801)
Cash from investing activities
(28,972)
Cash from financing activities
(116,126)
23,610
FCF
146,301
173,491
Balance
Cash
315,040
457,996
Long term investments
180,557
188,118
Excess cash
395,360
548,351
Stockholders' equity
(310,882)
514,504
Invested Capital
1,829,965
1,128,272
ROIC
10.37%
10.78%
ROCE
11.50%
9.28%
EV
Common stock shares outstanding
480,960
438,810
Price
6.47
30.97%
4.94
-32.79%
Market cap
3,111,811
43.55%
2,167,720
-32.79%
EV
3,209,769
2,343,777
EBITDA
204,717
180,734
EV/EBITDA
15.68
12.97
Interest
25,784
40,002
Interest/NOPBT
14.76%
26.22%