Loading...
XSHE300274
Market cap20bUSD
Dec 20, Last price  
74.09CNY
1D
-1.57%
1Q
-5.98%
Jan 2017
602.94%
IPO
1,300.57%
Name

Sungrow Power Supply Co Ltd

Chart & Performance

D1W1MN
XSHE:300274 chart
P/E
16.18
P/S
2.11
EPS
4.58
Div Yield, %
0.21%
Shrs. gr., 5y
0.53%
Rev. gr., 5y
47.44%
Revenues
72.25b
+79.47%
100,456,789180,276,186598,831,418873,644,3211,083,332,6092,120,396,0193,062,247,3984,569,247,1826,003,662,4568,886,060,06810,368,931,99913,003,331,78319,285,641,34724,136,598,72640,257,239,15572,250,674,939
Net income
9.44b
+162.69%
8,211,09535,215,084148,033,017172,548,06972,801,702181,031,995283,286,368425,402,044553,613,0691,024,196,698809,628,201892,552,8211,954,308,2441,582,707,3743,593,446,5149,439,561,800
CFO
6.98b
+476.77%
12,077,35323,176,654221,640,30400294,025,29610,336,6290865,792,599855,355,841180,882,2222,480,423,1953,088,658,22401,210,498,4856,981,838,974
Dividend
Jun 13, 20240.965 CNY/sh
Earnings
Apr 21, 2025

Profile

Sungrow Power Supply Co., Ltd. researches, develops, produces, sells, and services solar, wind, and other energy storage equipment worldwide. The company offers photovoltaic inverters, wind power converters, energy storage systems, new energy vehicle drive systems, and water surface photovoltaic equipment; accessories and monitors; and maintenance services, as well as engages in smart energy operation business. Sungrow Power Supply Co., Ltd. was founded in 1997 and is headquartered in Hefei, China.
IPO date
Nov 02, 2011
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
72,250,675
79.47%
40,257,239
66.79%
24,136,599
25.15%
Cost of revenue
57,834,751
35,389,607
21,673,035
Unusual Expense (Income)
NOPBT
14,415,924
4,867,632
2,463,563
NOPBT Margin
19.95%
12.09%
10.21%
Operating Taxes
1,851,223
438,526
188,678
Tax Rate
12.84%
9.01%
7.66%
NOPAT
12,564,701
4,429,106
2,274,886
Net income
9,439,562
162.69%
3,593,447
127.04%
1,582,707
-19.01%
Dividends
(602,723)
(163,373)
(203,972)
Dividend yield
0.33%
0.10%
0.10%
Proceeds from repurchase of equity
(980,265)
(1)
BB yield
0.54%
0.00%
Debt
Debt current
2,793,019
2,232,067
1,729,954
Long-term debt
4,827,353
5,023,648
2,459,024
Deferred revenue
168,762
166,799
141,476
Other long-term liabilities
2,800,124
1,647,768
298,253
Net debt
(11,350,305)
(5,901,380)
(7,414,063)
Cash flow
Cash from operating activities
6,981,839
1,210,498
CAPEX
(2,742,648)
Cash from investing activities
(3,821,157)
345,555
Cash from financing activities
3,279,509
1,746,717
5,178,656
FCF
7,000,393
478,755
(1,683,105)
Balance
Cash
20,102,667
13,157,095
11,603,041
Long term investments
(1,131,990)
Excess cash
15,358,143
11,144,234
10,396,211
Stockholders' equity
21,962,952
12,866,749
9,822,418
Invested Capital
24,361,786
16,389,999
10,717,409
ROIC
61.66%
32.68%
27.37%
ROCE
36.28%
17.67%
11.99%
EV
Common stock shares outstanding
2,079,211
1,484,880
1,465,470
Price
87.45
-21.78%
111.80
-23.32%
145.80
101.72%
Market cap
181,826,962
9.53%
166,009,607
-22.30%
213,665,496
102.86%
EV
172,225,935
161,178,917
207,300,047
EBITDA
15,093,847
5,321,457
2,805,455
EV/EBITDA
11.41
30.29
73.89
Interest
318,937
209,088
124,111
Interest/NOPBT
2.21%
4.30%
5.04%