XSHE300259
Market cap494mUSD
Jan 10, Last price
3.19CNY
1D
-3.63%
1Q
0.95%
Jan 2017
-32.27%
IPO
67.19%
Name
Suntront Technology Co Ltd
Chart & Performance
Profile
Suntront Technology Co., Ltd. develops, manufactures, and sells smart meters in China and internationally. The company offers smart water, gas, heat, and energy meters; and remote devices and other products. It also provides prepayment, automatic meter reading, and technique related solutions, as well as smart management software with various functions, such as file creation, account opening, daily business dealing, sale and multi inquiry, report summary, read/write card, input/collect data, bill printing, blacklist checking, etc. Suntront Technology Co., Ltd. was founded in 2000 and is headquartered in Zhengzhou, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,086,383 -3.15% | 1,121,674 -5.99% | |||||||
Cost of revenue | 841,286 | 843,406 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 245,097 | 278,267 | |||||||
NOPBT Margin | 22.56% | 24.81% | |||||||
Operating Taxes | 25,714 | 27,418 | |||||||
Tax Rate | 10.49% | 9.85% | |||||||
NOPAT | 219,383 | 250,849 | |||||||
Net income | 214,056 -12.92% | 245,820 -40.54% | |||||||
Dividends | (173,306) | (175,470) | |||||||
Dividend yield | 4.13% | 4.55% | |||||||
Proceeds from repurchase of equity | (29,684) | ||||||||
BB yield | 0.77% | ||||||||
Debt | |||||||||
Debt current | 31,943 | ||||||||
Long-term debt | |||||||||
Deferred revenue | 21,669 | 24,098 | |||||||
Other long-term liabilities | 2,375 | ||||||||
Net debt | (732,979) | (1,613,407) | |||||||
Cash flow | |||||||||
Cash from operating activities | 228,379 | 285,525 | |||||||
CAPEX | (131,850) | ||||||||
Cash from investing activities | 41,828 | ||||||||
Cash from financing activities | (193,826) | ||||||||
FCF | 58,639 | 158,737 | |||||||
Balance | |||||||||
Cash | 1,457,582 | 1,645,350 | |||||||
Long term investments | (724,603) | ||||||||
Excess cash | 678,660 | 1,589,266 | |||||||
Stockholders' equity | 2,908,561 | 2,868,206 | |||||||
Invested Capital | 2,233,968 | 1,300,418 | |||||||
ROIC | 12.41% | 20.13% | |||||||
ROCE | 8.40% | 9.61% | |||||||
EV | |||||||||
Common stock shares outstanding | 1,157,060 | 1,160,830 | |||||||
Price | 3.63 9.34% | 3.32 -36.52% | |||||||
Market cap | 4,200,129 8.98% | 3,853,956 -37.01% | |||||||
EV | 3,467,235 | 2,240,863 | |||||||
EBITDA | 282,799 | 311,543 | |||||||
EV/EBITDA | 12.26 | 7.19 | |||||||
Interest | 267 | 93,028 | |||||||
Interest/NOPBT | 0.11% | 33.43% |