Loading...
XSHE300258
Market cap548mUSD
Jan 10, Last price  
8.69CNY
1D
-1.25%
1Q
2.60%
Jan 2017
-40.72%
IPO
-8.18%
Name

Jiangsu Pacific Precision Forging Co Ltd

Chart & Performance

D1W1MN
XSHE:300258 chart
P/E
16.92
P/S
1.91
EPS
0.51
Div Yield, %
2.19%
Shrs. gr., 5y
3.99%
Rev. gr., 5y
10.70%
Revenues
2.10b
+16.32%
164,881,477218,043,119308,778,153383,103,572438,857,276531,741,558627,549,555698,444,819898,604,7181,128,861,1641,265,427,4941,229,210,1771,203,130,8651,423,360,0681,808,273,8302,103,386,521
Net income
238m
-3.94%
20,414,12447,763,64272,620,86986,046,224111,753,618122,011,049125,573,088139,923,382190,685,738250,334,213258,684,672173,860,822155,816,621171,799,157247,361,386237,608,208
CFO
552m
+11.83%
22,590,99440,744,88427,052,29852,442,165112,182,321101,907,645130,138,919204,207,054310,929,454362,765,721424,253,119464,154,981358,883,966196,743,492493,300,987551,635,739
Dividend
Sep 30, 20240.06 CNY/sh

Profile

Jiangsu Pacific Precision Forging Co., Ltd. researches, develops, produces, and sells auto forging gears and other precision forgings for vehicle manufacturers and powertrain suppliers in China. It primarily offers automotive differential side and pinion gears, and automotive transmission Monoblock gears. The company also provides bevel gears; axis products; and shaped pieces. The company was founded in 1992 and is based in Taizhou, China.
IPO date
Aug 26, 2011
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,103,387
16.32%
1,808,274
27.04%
Cost of revenue
1,716,744
1,436,235
Unusual Expense (Income)
NOPBT
386,642
372,039
NOPBT Margin
18.38%
20.57%
Operating Taxes
42,316
34,509
Tax Rate
10.94%
9.28%
NOPAT
344,326
337,530
Net income
237,608
-3.94%
247,361
43.98%
Dividends
(88,223)
(47,250)
Dividend yield
1.39%
0.86%
Proceeds from repurchase of equity
59,218
BB yield
-0.93%
Debt
Debt current
566,090
1,288,599
Long-term debt
1,190,212
103,529
Deferred revenue
62,368
Other long-term liabilities
85,515
Net debt
487,234
363,355
Cash flow
Cash from operating activities
551,636
493,301
CAPEX
(746,479)
Cash from investing activities
(982,273)
Cash from financing activities
480,637
174,168
FCF
(449,835)
(33,194)
Balance
Cash
1,262,318
1,028,773
Long term investments
6,750
Excess cash
1,163,900
938,360
Stockholders' equity
2,105,757
2,196,556
Invested Capital
4,380,895
3,841,107
ROIC
8.38%
9.57%
ROCE
6.96%
7.78%
EV
Common stock shares outstanding
492,554
472,504
Price
12.92
11.09%
11.63
-9.21%
Market cap
6,363,802
15.81%
5,495,216
-9.21%
EV
6,856,579
5,866,074
EBITDA
694,203
628,825
EV/EBITDA
9.88
9.33
Interest
67,186
43,481
Interest/NOPBT
17.38%
11.69%