XSHE300256
Market cap1.24bUSD
Jan 14, Last price
4.36CNY
1D
9.00%
1Q
28.24%
Jan 2017
-44.81%
IPO
-26.82%
Name
Jiangxi Firstar Panel Technology Co Ltd
Chart & Performance
Profile
Jiangxi Firstar Panel Technology Co.,Ltd. develops, produces, and sells various sight glass protective screens, touch screens, touch display modules, display devices, and relevant materials and modules in China and internationally. It also offers covers, touch panels, fingerprint identification modules, and precision components. The company was formerly known as Zhejiang Firstar Panel Technology Co., Ltd. Jiangxi Firstar Panel Technology Co.,Ltd. was founded in 2003 and is headquartered in Taizhou, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 696,836 11.37% | 625,711 -80.56% | |||||||
Cost of revenue | 850,300 | 727,760 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (153,464) | (102,048) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | (20,533) | 77,542 | |||||||
Tax Rate | |||||||||
NOPAT | (132,931) | (179,590) | |||||||
Net income | (502,838) -447.07% | 144,880 | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 22,444 | ||||||||
Long-term debt | 2,896 | 60,322 | |||||||
Deferred revenue | 31,087 | 65,846 | |||||||
Other long-term liabilities | 19,990 | 17,544 | |||||||
Net debt | (521,497) | (459,711) | |||||||
Cash flow | |||||||||
Cash from operating activities | 88,823 | ||||||||
CAPEX | (35,824) | ||||||||
Cash from investing activities | (30,375) | 380,554 | |||||||
Cash from financing activities | (25,434) | 303,643 | |||||||
FCF | 410,844 | (498,142) | |||||||
Balance | |||||||||
Cash | 523,272 | 492,486 | |||||||
Long term investments | 1,121 | 49,991 | |||||||
Excess cash | 489,551 | 511,191 | |||||||
Stockholders' equity | 2,268,442 | 6,086,902 | |||||||
Invested Capital | 1,018,370 | 1,481,026 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 2,285,628 | 2,268,393 | |||||||
Price | 2.97 4.95% | 2.83 -13.46% | |||||||
Market cap | 6,788,314 5.74% | 6,419,553 105.54% | |||||||
EV | 6,266,817 | 5,959,842 | |||||||
EBITDA | 19,559 | 51,890 | |||||||
EV/EBITDA | 320.40 | 114.86 | |||||||
Interest | 2,655 | 133,160 | |||||||
Interest/NOPBT |