XSHE300249
Market cap793mUSD
Jan 10, Last price
12.20CNY
1D
-8.68%
1Q
50.80%
Jan 2017
-9.44%
IPO
103.82%
Name
Yimikang Tech Group Co Ltd
Chart & Performance
Profile
Yimikang Tech.Group Co., Ltd. manufactures and sells precision air conditioning solutions in China. It provides precision air conditioner, micro-module and smart cabinet, magnetic suspension integrated cold station, intelligent control, and diversified products; SHD modular operating room products for prefabricated modular inter-operators, ICUs, CSSDs, and laboratories; and square tower shadow less lamps. The company also offers dust removal, desulfurization, and denitration equipment for environment protection. It serves the government, military, communications, energy, power, transportation, medical, scientific research, school, and other industries. The company was formerly known as Sichuan Yimikang Environmental Tech. Co., Ltd. and changed its name to Yimikang Tech.Group Co., Ltd. in February 2018. Yimikang Tech.Group Co., Ltd. was founded in 2002 and is headquartered in Chengdu, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 801,275 -8.84% | 878,982 -39.34% | |||||||
Cost of revenue | 798,415 | 888,674 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 2,860 | (9,692) | |||||||
NOPBT Margin | 0.36% | ||||||||
Operating Taxes | |||||||||
Tax Rate | |||||||||
NOPAT | 2,860 | (9,692) | |||||||
Net income | (216,455) | ||||||||
Dividends | (8,749) | ||||||||
Dividend yield | 0.24% | ||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 212,351 | 344,676 | |||||||
Long-term debt | 115,007 | 175,120 | |||||||
Deferred revenue | 1,907 | 17,039 | |||||||
Other long-term liabilities | 12,055 | 1,624 | |||||||
Net debt | 127,457 | 275,881 | |||||||
Cash flow | |||||||||
Cash from operating activities | (120,985) | 39,514 | |||||||
CAPEX | |||||||||
Cash from investing activities | 94,888 | 175,249 | |||||||
Cash from financing activities | (14,643) | ||||||||
FCF | 293,965 | 90,181 | |||||||
Balance | |||||||||
Cash | 175,085 | 225,605 | |||||||
Long term investments | 24,816 | 18,309 | |||||||
Excess cash | 159,837 | 199,966 | |||||||
Stockholders' equity | 334,582 | 695,617 | |||||||
Invested Capital | 485,575 | 1,075,828 | |||||||
ROIC | 0.37% | ||||||||
ROCE | 0.44% | ||||||||
EV | |||||||||
Common stock shares outstanding | 440,488 | 437,470 | |||||||
Price | 8.62 2.50% | 8.41 16.85% | |||||||
Market cap | 3,797,007 3.20% | 3,679,124 16.85% | |||||||
EV | 3,933,239 | 4,069,156 | |||||||
EBITDA | 25,623 | 14,278 | |||||||
EV/EBITDA | 153.50 | 284.99 | |||||||
Interest | 461 | 32,874 | |||||||
Interest/NOPBT | 16.10% |