XSHE300230
Market cap465mUSD
Jan 09, Last price
4.21CNY
1D
0.00%
1Q
6.05%
Jan 2017
-55.25%
IPO
68.40%
Name
Shanghai YongLi Belting Co Ltd
Chart & Performance
Profile
Shanghai YongLi Belting Co., Ltd develops, produces, and sells conveyor belts. The company offers ordinary polymer material, thermoplastic elastomer, and other types of conveyor belts; and high-end precision molded products. Its conveyor belts are used in food processing, tobacco production, entertainment and fitness, airport transportation, textile printing and dyeing, agricultural product processing, stone and wood processing, electronic manufacturing, printing and packaging, and other industries; and high-end precision molded products for use in the automotive, home appliance, consumer electronics, smart home, educational toys, medical equipment, communication equipment, and other industries. Shanghai YongLi Belting Co., Ltd was founded in 1989 and is based in Shanghai, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 2,021,962 -3.75% | 2,100,715 -34.62% | |||||||
Cost of revenue | 1,556,758 | 1,721,770 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 465,204 | 378,945 | |||||||
NOPBT Margin | 23.01% | 18.04% | |||||||
Operating Taxes | 36,291 | 42,288 | |||||||
Tax Rate | 7.80% | 11.16% | |||||||
NOPAT | 428,913 | 336,657 | |||||||
Net income | 376,235 53.77% | 244,667 21.91% | |||||||
Dividends | (6,000) | ||||||||
Dividend yield | 0.19% | ||||||||
Proceeds from repurchase of equity | (3,000) | ||||||||
BB yield | 0.09% | ||||||||
Debt | |||||||||
Debt current | 309,079 | 327,790 | |||||||
Long-term debt | 430,870 | 205,689 | |||||||
Deferred revenue | 8,588 | ||||||||
Other long-term liabilities | 5,766 | 1 | |||||||
Net debt | (481,022) | (647,301) | |||||||
Cash flow | |||||||||
Cash from operating activities | 267,746 | 456,694 | |||||||
CAPEX | (288,745) | ||||||||
Cash from investing activities | (242,652) | ||||||||
Cash from financing activities | (43,985) | ||||||||
FCF | 57,751 | 319,525 | |||||||
Balance | |||||||||
Cash | 1,087,222 | 1,043,773 | |||||||
Long term investments | 133,749 | 137,006 | |||||||
Excess cash | 1,119,872 | 1,075,744 | |||||||
Stockholders' equity | 1,914,856 | 1,515,127 | |||||||
Invested Capital | 2,572,792 | 2,072,018 | |||||||
ROIC | 18.47% | 17.73% | |||||||
ROCE | 12.46% | 11.87% | |||||||
EV | |||||||||
Common stock shares outstanding | 816,128 | 816,206 | |||||||
Price | 4.03 6.61% | 3.78 -18.71% | |||||||
Market cap | 3,288,994 6.60% | 3,085,259 -18.71% | |||||||
EV | 2,908,346 | 2,535,237 | |||||||
EBITDA | 624,158 | 525,915 | |||||||
EV/EBITDA | 4.66 | 4.82 | |||||||
Interest | 12,652 | 12,406 | |||||||
Interest/NOPBT | 2.72% | 3.27% |