Loading...
XSHE300228
Market cap540mUSD
Jan 10, Last price  
6.76CNY
1D
-5.19%
1Q
0.45%
Jan 2017
-47.15%
IPO
49.86%
Name

Zhangjiagang Furui Special Equipment Co Ltd

Chart & Performance

D1W1MN
XSHE:300228 chart
P/E
26.92
P/S
1.30
EPS
0.25
Div Yield, %
0.57%
Shrs. gr., 5y
6.60%
Rev. gr., 5y
16.02%
Revenues
3.04b
+89.33%
399,578,039383,563,852461,654,760804,372,3121,245,431,8412,052,232,9522,003,680,4811,303,394,137886,500,9471,745,566,5771,445,418,7041,573,844,7041,806,080,6351,586,778,5881,604,892,0103,038,563,453
Net income
147m
24,174,89136,693,85645,298,39170,172,772113,772,424233,752,404217,901,24116,375,029051,048,48312,822,277071,416,88242,204,1850147,107,327
CFO
272m
-18.04%
12,223,71850,588,60832,835,9750155,204,3600223,474,72667,063,805019,569,883259,607,929331,896,932100,412,618293,088,798331,284,156271,518,634
Dividend
Jun 25, 20240.04 CNY/sh
Earnings
May 07, 2025

Profile

Zhangjiagang Furui Special Equipment Co., Ltd. provides solutions to the LNG industry in China and internationally. Its products include LNG liquefaction skid, marine loading arm, LNG marine loading arm, LNG truck loading skid, truck loading arm, gangway, quick release hook, cryogenic storage tank, cryogenic ISO tank container, cryogenic road tanker, LNG regasification station, LNG refuelling station, cryogenic marine tank, intelligent gas supply system, LNG vehicle cylinder, cryogenic liquid cylinder, marine offshore module, speed tank system, LNG cryogenic valve, cryogenic globe valve, LNG loading and unloading control system, I-BOX intelligent box, HMI display and control unit, batch controller, hydrogen test platform, IOT + intelligent system, and DCS system. The company also offers skid and module, pressure vessel and tank, bullet tank, reactor, heat exchanger, and column and tower equipment for energy sector; and hydrogen core equipment. In addition, it provides gas recovery and processing, LNG processing, mobile LNG trailer selling, LNG plant remote supervisory control and maintenance, LNG selling, EPC works and maintenance, and LNG project services, as well as medium and heavy trucks/test services for LNG cylinder of bus. The company was founded in 2003 and is headquartered in Zhangjiagang, China.
IPO date
Jun 08, 2011
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,038,563
89.33%
1,604,892
1.14%
Cost of revenue
2,637,754
1,583,227
Unusual Expense (Income)
NOPBT
400,809
21,665
NOPBT Margin
13.19%
1.35%
Operating Taxes
51,307
Tax Rate
12.80%
NOPAT
349,502
21,665
Net income
147,107
 
Dividends
(22,722)
(5,754)
Dividend yield
0.54%
0.20%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
284,172
511,371
Long-term debt
41,369
88,761
Deferred revenue
5,131
4,114
Other long-term liabilities
1
Net debt
(657,900)
(304,793)
Cash flow
Cash from operating activities
271,519
331,284
CAPEX
(206,435)
Cash from investing activities
88,375
Cash from financing activities
(234,828)
FCF
254,875
287,474
Balance
Cash
910,260
904,925
Long term investments
73,181
Excess cash
831,513
824,681
Stockholders' equity
765,491
644,939
Invested Capital
1,569,771
1,684,831
ROIC
21.48%
1.26%
ROCE
17.07%
0.93%
EV
Common stock shares outstanding
588,429
575,406
Price
7.10
38.94%
5.11
-47.16%
Market cap
4,177,848
42.09%
2,940,326
-47.16%
EV
3,646,048
2,662,746
EBITDA
558,589
143,171
EV/EBITDA
6.53
18.60
Interest
23,013
25,805
Interest/NOPBT
5.74%
119.11%