XSHE300227
Market cap503mUSD
Jan 10, Last price
7.55CNY
1D
-4.07%
1Q
9.26%
Jan 2017
-18.13%
IPO
161.85%
Name
Shenzhen Sunshine Laser & Electronics Technology Co Ltd
Chart & Performance
Profile
Shenzhen Sunshine Laser & Electronics Technology Co., Ltd. provides laser technology related products and application services for the manufacturing and processing industries worldwide. The company offers 3D printing products; precision laser stencils; and electronic manufacturing industry related products, including mobile sealing test, FCT test, laptop motherboard reflow, wave solder, automatic dispensing, and FPC magnetic fixtures, as well as anti-static inspection templates. It is also involved in the personalized design and manufacturing of precise metal and non-metal components. In addition, the company engages in the provision of laser structuring of flexible circuit boards, precision laser drilling, and 3D laser direct structuring activities. Shenzhen Sunshine Laser & Electronics Technology Co., Ltd. was founded in 1998 and is based in Shenzhen, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,072,756 4.17% | 1,029,861 10.71% | |||||||
Cost of revenue | 885,831 | 842,675 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 186,925 | 187,186 | |||||||
NOPBT Margin | 17.42% | 18.18% | |||||||
Operating Taxes | 8,202 | 9,656 | |||||||
Tax Rate | 4.39% | 5.16% | |||||||
NOPAT | 178,723 | 177,530 | |||||||
Net income | 56,816 -29.04% | 80,068 -12.54% | |||||||
Dividends | (18,391) | ||||||||
Dividend yield | 0.47% | ||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 393,800 | 366,923 | |||||||
Long-term debt | 86,651 | 141,161 | |||||||
Deferred revenue | 50,109 | 57,869 | |||||||
Other long-term liabilities | 19,390 | 26,039 | |||||||
Net debt | 185,555 | 200,019 | |||||||
Cash flow | |||||||||
Cash from operating activities | 90,203 | 98,982 | |||||||
CAPEX | (127,061) | ||||||||
Cash from investing activities | (113,434) | ||||||||
Cash from financing activities | 68,828 | ||||||||
FCF | 196,636 | (113,021) | |||||||
Balance | |||||||||
Cash | 213,610 | 167,997 | |||||||
Long term investments | 81,287 | 140,068 | |||||||
Excess cash | 241,259 | 256,572 | |||||||
Stockholders' equity | 1,233,170 | 1,189,127 | |||||||
Invested Capital | 1,933,448 | 1,866,906 | |||||||
ROIC | 9.41% | 10.38% | |||||||
ROCE | 8.55% | 8.78% | |||||||
EV | |||||||||
Common stock shares outstanding | 499,699 | 494,581 | |||||||
Price | 7.84 18.07% | 6.64 -32.52% | |||||||
Market cap | 3,917,640 19.29% | 3,284,020 -32.66% | |||||||
EV | 4,174,618 | 3,561,620 | |||||||
EBITDA | 318,611 | 305,172 | |||||||
EV/EBITDA | 13.10 | 11.67 | |||||||
Interest | 22,458 | 19,523 | |||||||
Interest/NOPBT | 12.01% | 10.43% |