Loading...
XSHE300221
Market cap334mUSD
Jan 06, Last price  
5.33CNY
1D
-1.30%
1Q
-22.53%
Jan 2017
-73.00%
IPO
31.60%
Name

Guangdong Silver Age Sci& Tech Co Ltd

Chart & Performance

D1W1MN
XSHE:300221 chart
P/E
90.68
P/S
1.47
EPS
0.06
Div Yield, %
0.05%
Shrs. gr., 5y
-2.12%
Rev. gr., 5y
-5.95%
Revenues
1.67b
-9.79%
433,967,110439,529,248649,078,055800,046,679897,164,518968,406,4481,106,957,0491,148,712,3321,440,556,7492,563,451,3792,262,760,3031,511,471,0271,640,655,9352,253,403,8971,846,154,5921,665,378,003
Net income
27m
24,413,13635,974,36849,989,06852,151,40733,905,95412,041,00523,758,66140,191,874152,992,992218,558,175010,083,553101,030,56373,455,147027,030,034
CFO
61m
-82.19%
26,617,99330,172,10634,448,254032,375,93501,257,43474,645,16949,131,8099,365,583181,836,99163,494,000134,132,0640340,675,71960,691,231
Dividend
May 30, 20180.12 CNY/sh
Earnings
Jun 18, 2025

Profile

Guangdong Silver Age Sci & Tech Co.,Ltd. engages in the research, development, production, and sale of polymer materials in China. Its principal products include PP, ABS, PC/ABS alloy, PS, PA, PBT, PET, PPS, PVC/ABS alloy, TPE, and silicon products; and rubber materials, LED light diffusion materials, thermal materials, packaging materials, LED lighting kits, structural design services, and flame retardant products, as well as fuel resistance, weathering, reinforced toughening, plastic alloy, and environmental protection durable materials. Its products are used in household appliances, automobiles, IT electronics, LED lights, power tools, wires and cables, road materials, and other fields. The company was formerly known as Dongguan Silver Age Plastics Co., Ltd and changed its name to Guangdong Silver Age Sci & Tech Co.,Ltd. in December 2006. The company was founded in 1997 and is headquartered in Dongguan, China.
URL
http://www.silverage.cn
IPO date
May 25, 2011
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,665,378
-9.79%
1,846,155
-18.07%
Cost of revenue
1,525,285
1,789,145
Unusual Expense (Income)
NOPBT
140,093
57,010
NOPBT Margin
8.41%
3.09%
Operating Taxes
(17)
4,708
Tax Rate
8.26%
NOPAT
140,109
52,302
Net income
27,030
 
Dividends
(1,273)
Dividend yield
0.05%
Proceeds from repurchase of equity
(437)
(5,346)
BB yield
0.02%
0.25%
Debt
Debt current
67,078
66,695
Long-term debt
140,161
37,176
Deferred revenue
789
289
Other long-term liabilities
2
1
Net debt
148,288
(125,075)
Cash flow
Cash from operating activities
60,691
340,676
CAPEX
(279,406)
Cash from investing activities
(87,086)
Cash from financing activities
11,890
FCF
(184,605)
208,130
Balance
Cash
47,192
228,945
Long term investments
11,759
Excess cash
136,637
Stockholders' equity
336,623
650,331
Invested Capital
1,489,184
1,211,468
ROIC
10.38%
4.13%
ROCE
9.36%
4.21%
EV
Common stock shares outstanding
452,007
445,740
Price
6.00
25.00%
4.80
-34.52%
Market cap
2,712,044
26.76%
2,139,550
-36.30%
EV
2,887,546
2,038,087
EBITDA
186,523
98,842
EV/EBITDA
15.48
20.62
Interest
5,886
8,721
Interest/NOPBT
4.20%
15.30%