XSHE300218
Market cap468mUSD
Jan 09, Last price
16.05CNY
1D
-1.11%
1Q
-6.90%
Jan 2017
-1.05%
IPO
70.11%
Name
Anhui Anli Material Technology Co Ltd
Chart & Performance
Profile
Anhui Anli Material Technology Co., Ltd. engages in the research and development, production, and sale of polyurethane synthetic leather and polyurethane resins in China. Its products are used in men's and women's, sports leisure, children's, safety, work, and fashion shoes, as well as sofa furniture, chairs, massage chairs, household and engineering decorations, handbags, suitcases, credentials, stationery, packaging and electronic packaging, ball and sport goods, belts, ticket folders, automotive interiors, etc. It also exports its products to 70 countries and regions internationally. The company was formerly known as Anhui ANLI Artificial Leather Co., Ltd. and changed its name to Anhui Anli Material Technology Co., Ltd. in May 2015. Anhui Anli Material Technology Co., Ltd. was founded in 1994 and is based in Hefei, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 2,000,272 2.43% | 1,952,745 -4.55% | |||||||
Cost of revenue | 1,777,656 | 1,883,665 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 222,616 | 69,080 | |||||||
NOPBT Margin | 11.13% | 3.54% | |||||||
Operating Taxes | (3,051) | ||||||||
Tax Rate | |||||||||
NOPAT | 225,667 | 69,080 | |||||||
Net income | 70,824 -51.03% | 144,634 9.65% | |||||||
Dividends | (49,907) | (44,620) | |||||||
Dividend yield | 1.80% | 2.08% | |||||||
Proceeds from repurchase of equity | (29,988) | ||||||||
BB yield | 1.08% | ||||||||
Debt | |||||||||
Debt current | 133,334 | 267,966 | |||||||
Long-term debt | 1 | ||||||||
Deferred revenue | 23,282 | 23,527 | |||||||
Other long-term liabilities | 47,388 | 46,400 | |||||||
Net debt | (333,171) | (161,223) | |||||||
Cash flow | |||||||||
Cash from operating activities | 304,251 | 215,647 | |||||||
CAPEX | (42,062) | ||||||||
Cash from investing activities | (54,389) | 9,551 | |||||||
Cash from financing activities | |||||||||
FCF | 414,533 | 94,728 | |||||||
Balance | |||||||||
Cash | 466,505 | 428,078 | |||||||
Long term investments | 1,111 | ||||||||
Excess cash | 366,492 | 331,552 | |||||||
Stockholders' equity | 1,121,373 | 1,087,121 | |||||||
Invested Capital | 1,243,388 | 1,425,360 | |||||||
ROIC | 16.91% | 4.78% | |||||||
ROCE | 13.82% | 3.93% | |||||||
EV | |||||||||
Common stock shares outstanding | 204,516 | 215,038 | |||||||
Price | 13.55 35.50% | 10.00 -42.23% | |||||||
Market cap | 2,771,187 28.87% | 2,150,378 -42.71% | |||||||
EV | 2,764,181 | 2,136,438 | |||||||
EBITDA | 331,506 | 171,000 | |||||||
EV/EBITDA | 8.34 | 12.49 | |||||||
Interest | 13,581 | 16,822 | |||||||
Interest/NOPBT | 6.10% | 24.35% |