XSHE300211
Market cap324mUSD
Jan 06, Last price
7.82CNY
1D
-5.21%
1Q
-6.24%
Jan 2017
-36.94%
IPO
82.46%
Name
Jiangsu Yitong High-tech Co Ltd
Chart & Performance
Profile
Jiangsu Yitong High-Tech Co., Ltd. engages in the research, development, manufacture, and sale of broadcast cable TV network equipment in China and internationally. The company provides front-end optical transmission equipment, optical workstations, optical transmission platforms, RF-PON products, optical transmitters, optical receivers, optical amplifiers, and other cable TV optical transmission equipment; and digital optical workstations, GEPON, ONU, MoCA, HomePlug and C-DOCSIS, and home gateway series products, as well as CATV coaxial cable transmission equipment, such as trunk amplifiers, passive components, and user terminals. It also offers intelligent monitoring engineering services for social security monitoring and weak electricity intelligent projects. Jiangsu Yitong High-Tech Co., Ltd. was founded in 2001 and is based in Changshu, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 182,220 -46.12% | 338,192 35.45% | |||||||
Cost of revenue | 189,433 | 297,374 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (7,213) | 40,819 | |||||||
NOPBT Margin | 12.07% | ||||||||
Operating Taxes | (6,463) | 3,228 | |||||||
Tax Rate | 7.91% | ||||||||
NOPAT | (750) | 37,591 | |||||||
Net income | (556) -102.22% | 25,087 -11.86% | |||||||
Dividends | (2,730) | (4,237) | |||||||
Dividend yield | 0.09% | 0.19% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 578 | ||||||||
Long-term debt | 588 | 177 | |||||||
Deferred revenue | 1,100 | ||||||||
Other long-term liabilities | 4,386 | 1 | |||||||
Net debt | (384,010) | (355,461) | |||||||
Cash flow | |||||||||
Cash from operating activities | 37,165 | 2,644 | |||||||
CAPEX | (7,166) | ||||||||
Cash from investing activities | (958) | ||||||||
Cash from financing activities | (157) | ||||||||
FCF | 41,311 | 23,128 | |||||||
Balance | |||||||||
Cash | 333,915 | 297,459 | |||||||
Long term investments | 50,683 | 58,758 | |||||||
Excess cash | 375,487 | 339,307 | |||||||
Stockholders' equity | 436,613 | 479,767 | |||||||
Invested Capital | 149,570 | 174,730 | |||||||
ROIC | 23.33% | ||||||||
ROCE | 7.94% | ||||||||
EV | |||||||||
Common stock shares outstanding | 308,865 | 302,676 | |||||||
Price | 10.11 38.11% | 7.32 -42.81% | |||||||
Market cap | 3,122,630 40.94% | 2,215,588 -42.81% | |||||||
EV | 2,738,619 | 1,860,127 | |||||||
EBITDA | 10,789 | 52,609 | |||||||
EV/EBITDA | 253.84 | 35.36 | |||||||
Interest | 66 | 46 | |||||||
Interest/NOPBT | 0.11% |