XSHE
300198
Market cap364mUSD
Jun 06, Last price
2.54CNY
1D
3.25%
1Q
28.93%
Jan 2017
-61.86%
IPO
9.93%
Name
Fujian Superpipe Co Ltd
Chart & Performance
Profile
Fujian Superpipe Co., Ltd. engages in the research and development, production, and sale of water supply and drainage pipes in China and internationally. Its pipeline products include high-density polyethylene (HDPE) winding structure wall tubes, steel skeleton pipes, polyethylene (PE) solid wall pipes, wound glass fiber reinforced pipes, and polyester reinforced composite jacking pipes. The company also researches, develops, produces, sells, and services integration technology for motors, electronic controls, transmission and vehicle controllers, auxiliary drive controllers, and other components. In addition, it provides pipeline repair, pipeline engineering, pipeline network investment and operation services. The company was founded in 2003 and is headquartered in Quanzhou, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 396,008 -21.86% | 506,781 -25.29% | |||||||
Cost of revenue | 416,559 | 593,261 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (20,551) | (86,481) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 40,832 | 52,728 | |||||||
Tax Rate | |||||||||
NOPAT | (61,383) | (139,209) | |||||||
Net income | (305,755) | ||||||||
Dividends | (68,671) | ||||||||
Dividend yield | 2.47% | ||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 370,155 | 731,608 | |||||||
Long-term debt | 669,451 | 583,170 | |||||||
Deferred revenue | 4,885 | ||||||||
Other long-term liabilities | 108,932 | 112,426 | |||||||
Net debt | 600,524 | 723,821 | |||||||
Cash flow | |||||||||
Cash from operating activities | 96,787 | 65,407 | |||||||
CAPEX | (7,527) | ||||||||
Cash from investing activities | 597 | 18,685 | |||||||
Cash from financing activities | (135,835) | ||||||||
FCF | 75,753 | 45,742 | |||||||
Balance | |||||||||
Cash | 46,745 | 92,896 | |||||||
Long term investments | 392,338 | 498,060 | |||||||
Excess cash | 419,282 | 565,618 | |||||||
Stockholders' equity | 617,423 | 1,118,690 | |||||||
Invested Capital | 1,457,847 | 1,915,331 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 1,031,549 | 1,031,549 | |||||||
Price | 2.69 -0.37% | 2.70 -32.84% | |||||||
Market cap | 2,774,866 -0.37% | 2,785,181 -32.84% | |||||||
EV | 3,368,328 | 3,522,873 | |||||||
EBITDA | 17,676 | (46,541) | |||||||
EV/EBITDA | 190.56 | ||||||||
Interest | 66,177 | 72,352 | |||||||
Interest/NOPBT |